[PLS] YoY Quarter Result on 31-Mar-2002 [#4]

Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -6451.06%
YoY- 67.34%
Quarter Report
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 21,619 15,132 20,038 21,462 8,293 20,757 0 -100.00%
PBT 572 -1,378 785 -2,985 -9,049 -9,084 0 -100.00%
Tax -273 -1,257 18 2,985 9,049 77 0 -100.00%
NP 299 -2,635 803 0 0 -9,007 0 -100.00%
-
NP to SH 299 -2,635 803 -2,985 -9,141 -9,007 0 -100.00%
-
Tax Rate 47.73% - -2.29% - - - - -
Total Cost 21,320 17,767 19,235 21,462 8,293 29,764 0 -100.00%
-
Net Worth 67,773 46,405 20,891 16,982 15,641 30,576 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 67,773 46,405 20,891 16,982 15,641 30,576 0 -100.00%
NOSH 66,444 44,620 21,761 21,772 19,799 19,795 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.38% -17.41% 4.01% 0.00% 0.00% -43.39% 0.00% -
ROE 0.44% -5.68% 3.84% -17.58% -58.44% -29.46% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 32.54 33.91 92.08 98.57 41.89 104.86 0.00 -100.00%
EPS 0.45 -7.45 3.69 -13.71 -46.17 -45.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.04 0.96 0.78 0.79 1.5446 1.9616 0.69%
Adjusted Per Share Value based on latest NOSH - 21,772
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 4.71 3.30 4.36 4.67 1.81 4.52 0.00 -100.00%
EPS 0.07 -0.57 0.17 -0.65 -1.99 -1.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1476 0.1011 0.0455 0.037 0.0341 0.0666 1.9616 2.78%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.24 0.34 0.78 1.26 0.66 1.22 0.00 -
P/RPS 0.74 1.00 0.85 1.28 1.58 1.16 0.00 -100.00%
P/EPS 53.33 -5.76 21.14 -9.19 -1.43 -2.68 0.00 -100.00%
EY 1.88 -17.37 4.73 -10.88 -69.95 -37.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.33 0.81 1.62 0.84 0.79 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/05 04/06/04 28/05/03 29/05/02 23/05/01 24/05/00 - -
Price 0.18 0.26 0.72 1.19 0.52 2.06 0.00 -
P/RPS 0.55 0.77 0.78 1.21 1.24 1.96 0.00 -100.00%
P/EPS 40.00 -4.40 19.51 -8.68 -1.13 -4.53 0.00 -100.00%
EY 2.50 -22.71 5.13 -11.52 -88.79 -22.09 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.75 1.53 0.66 1.33 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment