[PLS] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 49.73%
YoY- 64.01%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 60,499 104,721 90,807 57,938 40,434 48,521 4.50%
PBT 1,472 5,196 3,911 -6,057 -16,830 -8,073 -
Tax -687 -1,727 28 3,343 16,830 8,812 -
NP 785 3,469 3,939 -2,714 0 739 1.21%
-
NP to SH 785 3,469 3,939 -6,056 -16,829 -6,435 -
-
Tax Rate 46.67% 33.24% -0.72% - - - -
Total Cost 59,714 101,252 86,868 60,652 40,434 47,782 4.55%
-
Net Worth 67,773 46,405 20,891 16,982 15,641 32,409 15.88%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 67,773 46,405 20,891 16,982 15,641 32,409 15.88%
NOSH 66,444 44,620 21,761 21,772 19,799 19,795 27.38%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 1.30% 3.31% 4.34% -4.68% 0.00% 1.52% -
ROE 1.16% 7.48% 18.85% -35.66% -107.59% -19.86% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 91.05 234.69 417.28 266.11 204.22 245.11 -17.95%
EPS 1.18 7.77 18.10 -27.81 -85.00 -32.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 1.04 0.96 0.78 0.79 1.6372 -9.02%
Adjusted Per Share Value based on latest NOSH - 21,772
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 13.18 22.81 19.78 12.62 8.81 10.57 4.50%
EPS 0.17 0.76 0.86 -1.32 -3.67 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1476 0.1011 0.0455 0.037 0.0341 0.0706 15.88%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.24 0.34 0.78 1.26 0.66 1.22 -
P/RPS 0.26 0.14 0.19 0.47 0.32 0.50 -12.25%
P/EPS 20.31 4.37 4.31 -4.53 -0.78 -3.75 -
EY 4.92 22.87 23.21 -22.08 -128.79 -26.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.33 0.81 1.62 0.84 0.75 -20.36%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/05 04/06/04 28/05/03 29/05/02 23/05/01 - -
Price 0.18 0.26 0.72 1.19 0.52 0.00 -
P/RPS 0.20 0.11 0.17 0.45 0.25 0.00 -
P/EPS 15.24 3.34 3.98 -4.28 -0.61 0.00 -
EY 6.56 29.90 25.14 -23.37 -163.46 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.75 1.53 0.66 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment