[PLS] YoY Quarter Result on 31-Mar-2004 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
04-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -199.47%
YoY- -428.14%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 14,592 22,197 21,619 15,132 20,038 21,462 8,293 9.87%
PBT 838 1,434 572 -1,378 785 -2,985 -9,049 -
Tax 79 -536 -273 -1,257 18 2,985 9,049 -54.60%
NP 917 898 299 -2,635 803 0 0 -
-
NP to SH 808 642 299 -2,635 803 -2,985 -9,141 -
-
Tax Rate -9.43% 37.38% 47.73% - -2.29% - - -
Total Cost 13,675 21,299 21,320 17,767 19,235 21,462 8,293 8.68%
-
Net Worth 74,518 65,364 67,773 46,405 20,891 16,982 15,641 29.70%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 74,518 65,364 67,773 46,405 20,891 16,982 15,641 29.70%
NOSH 65,161 65,364 66,444 44,620 21,761 21,772 19,799 21.95%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 6.28% 4.05% 1.38% -17.41% 4.01% 0.00% 0.00% -
ROE 1.08% 0.98% 0.44% -5.68% 3.84% -17.58% -58.44% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 22.39 33.96 32.54 33.91 92.08 98.57 41.89 -9.90%
EPS 1.24 0.98 0.45 -7.45 3.69 -13.71 -46.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1436 1.00 1.02 1.04 0.96 0.78 0.79 6.35%
Adjusted Per Share Value based on latest NOSH - 44,620
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 3.32 5.05 4.92 3.44 4.56 4.88 1.89 9.84%
EPS 0.18 0.15 0.07 -0.60 0.18 -0.68 -2.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1695 0.1487 0.1542 0.1056 0.0475 0.0386 0.0356 29.68%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.65 0.22 0.24 0.34 0.78 1.26 0.66 -
P/RPS 2.90 0.65 0.74 1.00 0.85 1.28 1.58 10.64%
P/EPS 52.42 22.40 53.33 -5.76 21.14 -9.19 -1.43 -
EY 1.91 4.46 1.88 -17.37 4.73 -10.88 -69.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.22 0.24 0.33 0.81 1.62 0.84 -6.25%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 25/05/07 26/05/06 27/05/05 04/06/04 28/05/03 29/05/02 23/05/01 -
Price 0.64 0.29 0.18 0.26 0.72 1.19 0.52 -
P/RPS 2.86 0.85 0.55 0.77 0.78 1.21 1.24 14.93%
P/EPS 51.61 29.53 40.00 -4.40 19.51 -8.68 -1.13 -
EY 1.94 3.39 2.50 -22.71 5.13 -11.52 -88.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.29 0.18 0.25 0.75 1.53 0.66 -2.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment