[PRESTAR] QoQ Quarter Result on 30-Jun-2013 [#2]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 32.36%
YoY- 105.65%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 157,482 150,476 148,148 147,892 154,022 157,697 144,262 6.02%
PBT 6,156 4,505 3,326 6,423 6,075 3,563 2,787 69.68%
Tax -2,312 -467 -662 -1,318 -1,639 832 -534 165.87%
NP 3,844 4,038 2,664 5,105 4,436 4,395 2,253 42.83%
-
NP to SH 2,865 2,786 2,130 4,152 3,137 2,687 2,484 9.98%
-
Tax Rate 37.56% 10.37% 19.90% 20.52% 26.98% -23.35% 19.16% -
Total Cost 153,638 146,438 145,484 142,787 149,586 153,302 142,009 5.39%
-
Net Worth 196,209 193,278 192,049 189,358 184,734 183,303 178,917 6.34%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - 3,482 - - - 1,047 - -
Div Payout % - 125.00% - - - 38.98% - -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 196,209 193,278 192,049 189,358 184,734 183,303 178,917 6.34%
NOSH 173,636 174,124 174,590 173,723 174,277 174,575 173,706 -0.02%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 2.44% 2.68% 1.80% 3.45% 2.88% 2.79% 1.56% -
ROE 1.46% 1.44% 1.11% 2.19% 1.70% 1.47% 1.39% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 90.70 86.42 84.85 85.13 88.38 90.33 83.05 6.05%
EPS 1.65 1.60 1.22 2.39 1.80 1.54 1.43 10.01%
DPS 0.00 2.00 0.00 0.00 0.00 0.60 0.00 -
NAPS 1.13 1.11 1.10 1.09 1.06 1.05 1.03 6.37%
Adjusted Per Share Value based on latest NOSH - 173,723
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 44.30 42.33 41.67 41.60 43.32 44.36 40.58 6.02%
EPS 0.81 0.78 0.60 1.17 0.88 0.76 0.70 10.22%
DPS 0.00 0.98 0.00 0.00 0.00 0.29 0.00 -
NAPS 0.5519 0.5437 0.5402 0.5326 0.5196 0.5156 0.5033 6.34%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 0.54 0.46 0.39 0.40 0.29 0.28 0.30 -
P/RPS 0.60 0.53 0.46 0.47 0.33 0.31 0.36 40.61%
P/EPS 32.73 28.75 31.97 16.74 16.11 18.19 20.98 34.54%
EY 3.06 3.48 3.13 5.98 6.21 5.50 4.77 -25.63%
DY 0.00 4.35 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 0.48 0.41 0.35 0.37 0.27 0.27 0.29 39.96%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 27/05/14 25/02/14 26/11/13 29/08/13 21/05/13 26/02/13 28/11/12 -
Price 0.60 0.475 0.475 0.40 0.38 0.275 0.29 -
P/RPS 0.66 0.55 0.56 0.47 0.43 0.30 0.35 52.69%
P/EPS 36.36 29.69 38.93 16.74 21.11 17.87 20.28 47.63%
EY 2.75 3.37 2.57 5.98 4.74 5.60 4.93 -32.26%
DY 0.00 4.21 0.00 0.00 0.00 2.18 0.00 -
P/NAPS 0.53 0.43 0.43 0.37 0.36 0.26 0.28 53.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment