[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2004 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- 33.32%
YoY- 130.11%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 406,211 275,896 131,203 454,688 344,075 214,531 106,809 143.44%
PBT 18,201 18,725 10,406 52,698 42,100 25,877 10,182 47.23%
Tax -5,736 -4,878 -5,285 -26,413 -22,385 -13,480 -4,910 10.91%
NP 12,465 13,847 5,121 26,285 19,715 12,397 5,272 77.38%
-
NP to SH 7,041 9,239 5,121 26,285 19,715 12,397 5,272 21.25%
-
Tax Rate 31.51% 26.05% 50.79% 50.12% 53.17% 52.09% 48.22% -
Total Cost 393,746 262,049 126,082 428,403 324,360 202,134 101,537 146.62%
-
Net Worth 150,254 148,452 150,309 145,201 138,197 131,231 126,353 12.23%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - 6,997 - - - -
Div Payout % - - - 26.62% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 150,254 148,452 150,309 145,201 138,197 131,231 126,353 12.23%
NOSH 174,714 174,650 174,778 87,470 87,466 87,487 87,140 58.93%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 3.07% 5.02% 3.90% 5.78% 5.73% 5.78% 4.94% -
ROE 4.69% 6.22% 3.41% 18.10% 14.27% 9.45% 4.17% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 232.50 157.97 75.07 519.82 393.38 245.21 122.57 53.17%
EPS 4.03 5.29 2.93 30.05 22.54 14.17 6.05 -23.70%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.86 1.66 1.58 1.50 1.45 -29.38%
Adjusted Per Share Value based on latest NOSH - 87,483
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 112.65 76.51 36.39 126.10 95.42 59.49 29.62 143.45%
EPS 1.95 2.56 1.42 7.29 5.47 3.44 1.46 21.25%
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS 0.4167 0.4117 0.4168 0.4027 0.3833 0.3639 0.3504 12.23%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.66 0.68 0.82 0.84 0.73 0.81 1.02 -
P/RPS 0.28 0.43 1.09 0.16 0.19 0.33 0.83 -51.50%
P/EPS 16.38 12.85 27.99 2.80 3.24 5.72 16.86 -1.90%
EY 6.11 7.78 3.57 35.77 30.88 17.49 5.93 2.01%
DY 0.00 0.00 0.00 9.52 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.95 0.51 0.46 0.54 0.70 6.55%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 29/08/05 26/05/05 25/02/05 25/11/04 17/08/04 06/05/04 -
Price 0.55 0.64 0.69 0.90 0.75 0.73 0.87 -
P/RPS 0.24 0.41 0.92 0.17 0.19 0.30 0.71 -51.44%
P/EPS 13.65 12.10 23.55 3.00 3.33 5.15 14.38 -3.41%
EY 7.33 8.27 4.25 33.39 30.05 19.41 6.95 3.60%
DY 0.00 0.00 0.00 8.89 0.00 0.00 0.00 -
P/NAPS 0.64 0.75 0.80 0.54 0.47 0.49 0.60 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment