[PRESTAR] QoQ Quarter Result on 31-Dec-2004 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -10.22%
YoY- 174.32%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 130,315 144,693 131,203 110,613 129,544 107,722 106,809 14.16%
PBT -524 8,319 10,406 10,598 16,223 15,695 10,182 -
Tax -858 -2,004 -5,285 -4,028 -8,905 -8,570 -4,910 -68.71%
NP -1,382 6,315 5,121 6,570 7,318 7,125 5,272 -
-
NP to SH -2,198 4,118 5,121 6,570 7,318 7,125 5,272 -
-
Tax Rate - 24.09% 50.79% 38.01% 54.89% 54.60% 48.22% -
Total Cost 131,697 138,378 126,082 104,043 122,226 100,597 101,537 18.91%
-
Net Worth 150,022 148,317 150,309 145,222 138,141 131,296 126,353 12.11%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - 6,998 - - - -
Div Payout % - - - 106.52% - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 150,022 148,317 150,309 145,222 138,141 131,296 126,353 12.11%
NOSH 174,444 174,491 174,778 87,483 87,431 87,530 87,140 58.77%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin -1.06% 4.36% 3.90% 5.94% 5.65% 6.61% 4.94% -
ROE -1.47% 2.78% 3.41% 4.52% 5.30% 5.43% 4.17% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 74.70 82.92 75.07 126.44 148.17 123.07 122.57 -28.09%
EPS -1.26 2.36 2.93 7.51 8.37 8.14 6.05 -
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 0.86 0.85 0.86 1.66 1.58 1.50 1.45 -29.38%
Adjusted Per Share Value based on latest NOSH - 87,483
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 36.14 40.13 36.39 30.68 35.93 29.87 29.62 14.16%
EPS -0.61 1.14 1.42 1.82 2.03 1.98 1.46 -
DPS 0.00 0.00 0.00 1.94 0.00 0.00 0.00 -
NAPS 0.416 0.4113 0.4168 0.4027 0.3831 0.3641 0.3504 12.10%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.66 0.68 0.82 0.84 0.73 0.81 1.02 -
P/RPS 0.88 0.82 1.09 0.66 0.49 0.66 0.83 3.97%
P/EPS -52.38 28.81 27.99 11.19 8.72 9.95 16.86 -
EY -1.91 3.47 3.57 8.94 11.47 10.05 5.93 -
DY 0.00 0.00 0.00 9.52 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.95 0.51 0.46 0.54 0.70 6.55%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 29/11/05 29/08/05 26/05/05 25/02/05 25/11/04 17/08/04 06/05/04 -
Price 0.55 0.64 0.69 0.90 0.75 0.73 0.87 -
P/RPS 0.74 0.77 0.92 0.71 0.51 0.59 0.71 2.79%
P/EPS -43.65 27.12 23.55 11.98 8.96 8.97 14.38 -
EY -2.29 3.69 4.25 8.34 11.16 11.15 6.95 -
DY 0.00 0.00 0.00 8.89 0.00 0.00 0.00 -
P/NAPS 0.64 0.75 0.80 0.54 0.47 0.49 0.60 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment