[PRESTAR] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 2.86%
YoY- -70.76%
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 342,394 225,260 112,839 508,124 585,899 378,954 192,545 46.72%
PBT 236 -1,870 -3,467 10,669 22,409 18,305 12,120 -92.74%
Tax 4,263 4,576 3,327 7,240 -6,232 -5,374 -3,107 -
NP 4,499 2,706 -140 17,909 16,177 12,931 9,013 -37.04%
-
NP to SH 2,413 161 -1,903 12,610 12,259 10,118 7,042 -51.00%
-
Tax Rate -1,806.36% - - -67.86% 27.81% 29.36% 25.64% -
Total Cost 337,895 222,554 112,979 490,215 569,722 366,023 183,532 50.15%
-
Net Worth 281,802 279,888 278,148 281,874 282,486 281,285 284,600 -0.65%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 2,936 1,961 - - -
Div Payout % - - - 23.28% 16.00% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 281,802 279,888 278,148 281,874 282,486 281,285 284,600 -0.65%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,698 0.04%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 1.31% 1.20% -0.12% 3.52% 2.76% 3.41% 4.68% -
ROE 0.86% 0.06% -0.68% 4.47% 4.34% 3.60% 2.47% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 174.96 115.09 57.61 259.58 298.67 192.65 97.42 47.69%
EPS 1.23 0.08 -0.97 6.42 6.23 5.13 3.56 -50.72%
DPS 0.00 0.00 0.00 1.50 1.00 0.00 0.00 -
NAPS 1.44 1.43 1.42 1.44 1.44 1.43 1.44 0.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 96.31 63.36 31.74 142.93 164.80 106.59 54.16 46.72%
EPS 0.68 0.05 -0.54 3.55 3.45 2.85 1.98 -50.92%
DPS 0.00 0.00 0.00 0.83 0.55 0.00 0.00 -
NAPS 0.7927 0.7873 0.7824 0.7929 0.7946 0.7912 0.8005 -0.65%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.42 0.545 0.68 0.52 0.74 0.83 0.875 -
P/RPS 0.24 0.47 1.18 0.20 0.25 0.43 0.90 -58.53%
P/EPS 34.06 662.55 -69.99 8.07 11.84 16.14 24.56 24.33%
EY 2.94 0.15 -1.43 12.39 8.44 6.20 4.07 -19.47%
DY 0.00 0.00 0.00 2.88 1.35 0.00 0.00 -
P/NAPS 0.29 0.38 0.48 0.36 0.51 0.58 0.61 -39.05%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 28/08/19 29/05/19 27/02/19 27/11/18 28/08/18 23/05/18 -
Price 0.415 0.41 0.575 0.61 0.60 0.815 0.89 -
P/RPS 0.24 0.36 1.00 0.23 0.20 0.42 0.91 -58.84%
P/EPS 33.66 498.43 -59.19 9.47 9.60 15.84 24.98 21.97%
EY 2.97 0.20 -1.69 10.56 10.42 6.31 4.00 -17.98%
DY 0.00 0.00 0.00 2.46 1.67 0.00 0.00 -
P/NAPS 0.29 0.29 0.40 0.42 0.42 0.57 0.62 -39.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment