[PRESTAR] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[PRESTAR] PRESTAR RESOURCES BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 38.37%
YoY- 787.75%
Quarter Report
Latest QR
Upcoming QR
PRESTAR's Result
PRESTAR's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 143,344 193,447 137,048 111,774 125,377 196,272 171,915 -2.98%
PBT -7,101 42,998 19,383 1,287 -729 11,959 14,153 -
Tax 3,371 -9,463 -3,626 1,818 2,461 -3,427 -3,803 -
NP -3,730 33,535 15,757 3,105 1,732 8,532 10,350 -
-
NP to SH -3,730 33,535 15,757 3,116 351 8,070 8,455 -
-
Tax Rate - 22.01% 18.71% -141.26% - 28.66% 26.87% -
Total Cost 147,074 159,912 121,291 108,669 123,645 187,740 161,565 -1.55%
-
Net Worth 418,453 397,734 304,490 285,634 281,874 278,194 234,273 10.14%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - 6,684 1,939 1,956 978 5,919 3,522 -
Div Payout % - 19.93% 12.31% 62.79% 278.84% 73.35% 41.67% -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 418,453 397,734 304,490 285,634 281,874 278,194 234,273 10.14%
NOSH 360,589 360,550 204,830 204,830 204,830 204,626 176,145 12.67%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin -2.60% 17.34% 11.50% 2.78% 1.38% 4.35% 6.02% -
ROE -0.89% 8.43% 5.17% 1.09% 0.12% 2.90% 3.61% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 41.79 57.88 70.66 57.13 64.05 99.48 97.60 -13.17%
EPS -1.08 10.03 8.12 1.59 0.18 4.09 4.80 -
DPS 0.00 2.00 1.00 1.00 0.50 3.00 2.00 -
NAPS 1.22 1.19 1.57 1.46 1.44 1.41 1.33 -1.42%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 39.75 53.65 38.01 31.00 34.77 54.43 47.68 -2.98%
EPS -1.03 9.30 4.37 0.86 0.10 2.24 2.34 -
DPS 0.00 1.85 0.54 0.54 0.27 1.64 0.98 -
NAPS 1.1605 1.103 0.8444 0.7921 0.7817 0.7715 0.6497 10.14%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.425 0.61 0.875 0.435 0.52 1.04 0.87 -
P/RPS 1.02 1.05 1.24 0.76 0.81 1.05 0.89 2.29%
P/EPS -39.08 6.08 10.77 27.31 289.99 25.43 18.12 -
EY -2.56 16.45 9.29 3.66 0.34 3.93 5.52 -
DY 0.00 3.28 1.14 2.30 0.96 2.88 2.30 -
P/NAPS 0.35 0.51 0.56 0.30 0.36 0.74 0.65 -9.79%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 23/02/23 23/02/22 24/02/21 25/02/20 27/02/19 27/02/18 23/02/17 -
Price 0.415 0.675 1.04 0.375 0.61 1.10 0.895 -
P/RPS 0.99 1.17 1.47 0.66 0.95 1.11 0.92 1.22%
P/EPS -38.16 6.73 12.80 23.54 340.19 26.89 18.65 -
EY -2.62 14.86 7.81 4.25 0.29 3.72 5.36 -
DY 0.00 2.96 0.96 2.67 0.82 2.73 2.23 -
P/NAPS 0.34 0.57 0.66 0.26 0.42 0.78 0.67 -10.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment