[PRESTAR] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 71.85%
YoY- -56.15%
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 363,910 294,030 374,784 454,168 456,525 450,520 451,356 -13.33%
PBT 11,073 3,628 17,700 1,523 314 -3,740 -13,868 -
Tax -2,584 -1,334 -1,480 6,081 5,684 9,152 13,308 -
NP 8,489 2,294 16,220 7,604 5,998 5,412 -560 -
-
NP to SH 8,544 2,358 16,264 5,529 3,217 322 -7,612 -
-
Tax Rate 23.34% 36.77% 8.36% -399.28% -1,810.19% - - -
Total Cost 355,421 291,736 358,564 446,564 450,526 445,108 451,916 -14.75%
-
Net Worth 288,975 285,096 290,287 285,634 281,802 279,888 278,148 2.57%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 1,956 - - - -
Div Payout % - - - 35.38% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 288,975 285,096 290,287 285,634 281,802 279,888 278,148 2.57%
NOSH 204,830 204,830 204,830 204,830 204,830 204,830 204,830 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.33% 0.78% 4.33% 1.67% 1.31% 1.20% -0.12% -
ROE 2.96% 0.83% 5.60% 1.94% 1.14% 0.12% -2.74% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 187.64 151.61 192.37 232.14 233.28 230.18 230.43 -12.76%
EPS 4.40 1.22 8.36 2.83 1.64 0.16 -3.88 -
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 1.49 1.47 1.49 1.46 1.44 1.43 1.42 3.25%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 102.36 82.70 105.42 127.75 128.41 126.72 126.96 -13.34%
EPS 2.40 0.66 4.57 1.56 0.90 0.09 -2.14 -
DPS 0.00 0.00 0.00 0.55 0.00 0.00 0.00 -
NAPS 0.8128 0.8019 0.8165 0.8034 0.7927 0.7873 0.7824 2.56%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.46 0.40 0.25 0.435 0.42 0.545 0.68 -
P/RPS 0.25 0.26 0.13 0.19 0.18 0.24 0.30 -11.41%
P/EPS 10.44 32.90 2.99 15.39 25.55 331.28 -17.50 -
EY 9.58 3.04 33.39 6.50 3.91 0.30 -5.71 -
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 0.31 0.27 0.17 0.30 0.29 0.38 0.48 -25.22%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 17/06/20 25/02/20 26/11/19 28/08/19 29/05/19 -
Price 0.63 0.565 0.36 0.375 0.415 0.41 0.575 -
P/RPS 0.34 0.37 0.19 0.16 0.18 0.18 0.25 22.68%
P/EPS 14.30 46.47 4.31 13.27 25.24 249.22 -14.80 -
EY 6.99 2.15 23.19 7.54 3.96 0.40 -6.76 -
DY 0.00 0.00 0.00 2.67 0.00 0.00 0.00 -
P/NAPS 0.42 0.38 0.24 0.26 0.29 0.29 0.40 3.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment