[BRIGHT] YoY TTM Result on 29-Feb-2008 [#2]

Announcement Date
29-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2008
Quarter
29-Feb-2008 [#2]
Profit Trend
QoQ- 64.14%
YoY- 18866.67%
View:
Show?
TTM Result
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 42,358 46,389 52,556 48,832 56,296 55,617 44,758 -0.91%
PBT 2,187 2,438 2,706 1,341 179 -6,247 -162 -
Tax -420 -388 -333 -215 -185 428 -7 97.79%
NP 1,767 2,050 2,373 1,126 -6 -5,819 -169 -
-
NP to SH 1,767 2,050 2,373 1,126 -6 -5,819 -169 -
-
Tax Rate 19.20% 15.91% 12.31% 16.03% 103.35% - - -
Total Cost 40,591 44,339 50,183 47,706 56,302 61,436 44,927 -1.67%
-
Net Worth 21,622 19,092 17,366 13,844 13,766 12,977 20,718 0.71%
Dividend
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 21,622 19,092 17,366 13,844 13,766 12,977 20,718 0.71%
NOSH 43,244 43,392 43,416 43,265 43,018 43,257 43,163 0.03%
Ratio Analysis
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 4.17% 4.42% 4.52% 2.31% -0.01% -10.46% -0.38% -
ROE 8.17% 10.74% 13.66% 8.13% -0.04% -44.84% -0.82% -
Per Share
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 97.95 106.90 121.05 112.87 130.86 128.57 103.69 -0.94%
EPS 4.09 4.72 5.47 2.60 -0.01 -13.45 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.44 0.40 0.32 0.32 0.30 0.48 0.68%
Adjusted Per Share Value based on latest NOSH - 43,265
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 20.63 22.59 25.60 23.78 27.42 27.09 21.80 -0.91%
EPS 0.86 1.00 1.16 0.55 0.00 -2.83 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1053 0.093 0.0846 0.0674 0.067 0.0632 0.1009 0.71%
Price Multiplier on Financial Quarter End Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.31 0.36 0.18 0.20 0.26 0.35 0.58 -
P/RPS 0.32 0.34 0.15 0.18 0.20 0.27 0.56 -8.90%
P/EPS 7.59 7.62 3.29 7.68 -1,864.15 -2.60 -148.13 -
EY 13.18 13.12 30.36 13.01 -0.05 -38.43 -0.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.82 0.45 0.63 0.81 1.17 1.21 -10.54%
Price Multiplier on Announcement Date
28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 27/04/11 29/04/10 30/04/09 29/04/08 25/04/07 26/04/06 28/04/05 -
Price 0.305 0.34 0.19 0.22 0.25 0.34 0.48 -
P/RPS 0.31 0.32 0.16 0.19 0.19 0.26 0.46 -6.36%
P/EPS 7.46 7.20 3.48 8.45 -1,792.45 -2.53 -122.59 -
EY 13.40 13.89 28.77 11.83 -0.06 -39.56 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.77 0.48 0.69 0.78 1.13 1.00 -7.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment