[PINEAPP] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ-0.0%
YoY- -6.99%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 12,602 10,442 10,384 9,955 9,328 7,852 8,530 29.80%
PBT 409 362 171 246 231 148 175 76.38%
Tax -204 -109 -66 -87 -89 -116 -88 75.42%
NP 205 253 105 159 142 32 87 77.35%
-
NP to SH 163 241 92 133 133 8 126 18.78%
-
Tax Rate 49.88% 30.11% 38.60% 35.37% 38.53% 78.38% 50.29% -
Total Cost 12,397 10,189 10,279 9,796 9,186 7,820 8,443 29.27%
-
Net Worth 22,052 22,172 22,273 22,659 22,166 17,999 21,807 0.74%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 22,052 22,172 22,273 22,659 22,166 17,999 21,807 0.74%
NOSH 47,941 48,200 48,421 49,259 49,259 40,000 48,461 -0.71%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 1.63% 2.42% 1.01% 1.60% 1.52% 0.41% 1.02% -
ROE 0.74% 1.09% 0.41% 0.59% 0.60% 0.04% 0.58% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 26.29 21.66 21.45 20.21 18.94 19.63 17.60 30.76%
EPS 0.34 0.50 0.19 0.27 0.27 0.02 0.26 19.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.46 0.46 0.45 0.45 0.45 1.48%
Adjusted Per Share Value based on latest NOSH - 49,259
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 25.98 21.53 21.41 20.53 19.23 16.19 17.59 29.78%
EPS 0.34 0.50 0.19 0.27 0.27 0.02 0.26 19.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4547 0.4572 0.4593 0.4672 0.457 0.3711 0.4496 0.75%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.44 0.50 0.75 0.35 0.12 0.19 0.31 -
P/RPS 1.67 2.31 3.50 1.73 0.63 0.97 1.76 -3.44%
P/EPS 129.41 100.00 394.74 129.63 44.44 950.00 119.23 5.62%
EY 0.77 1.00 0.25 0.77 2.25 0.11 0.84 -5.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.09 1.63 0.76 0.27 0.42 0.69 24.70%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 31/05/10 23/02/10 25/11/09 28/08/09 27/05/09 24/02/09 -
Price 0.40 0.46 0.99 0.70 0.37 0.10 0.10 -
P/RPS 1.52 2.12 4.62 3.46 1.95 0.51 0.57 92.64%
P/EPS 117.65 92.00 521.05 259.26 137.04 500.00 38.46 111.15%
EY 0.85 1.09 0.19 0.39 0.73 0.20 2.60 -52.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.00 2.15 1.52 0.82 0.22 0.22 150.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment