[PINEAPP] YoY TTM Result on 31-Mar-2012 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
25-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -12.62%
YoY- 4.64%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
TTM Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 55,028 53,704 55,143 57,112 44,605 40,109 33,523 8.60%
PBT 616 748 1,278 1,894 1,831 1,010 700 -2.10%
Tax -218 -124 -320 -555 -504 -351 -323 -6.33%
NP 398 624 958 1,339 1,327 659 377 0.90%
-
NP to SH 398 622 929 1,219 1,165 599 318 3.80%
-
Tax Rate 35.39% 16.58% 25.04% 29.30% 27.53% 34.75% 46.14% -
Total Cost 54,630 53,080 54,185 55,773 43,278 39,450 33,146 8.68%
-
Net Worth 26,675 26,675 25,704 24,734 23,857 22,172 17,999 6.77%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 26,675 26,675 25,704 24,734 23,857 22,172 17,999 6.77%
NOSH 48,500 48,500 48,500 48,500 48,688 48,200 40,000 3.26%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 0.72% 1.16% 1.74% 2.34% 2.98% 1.64% 1.12% -
ROE 1.49% 2.33% 3.61% 4.93% 4.88% 2.70% 1.77% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 113.46 110.73 113.70 117.76 91.61 83.21 83.81 5.17%
EPS 0.82 1.28 1.92 2.51 2.39 1.24 0.80 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.53 0.51 0.49 0.46 0.45 3.39%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 113.46 110.73 113.70 117.76 91.97 82.70 69.12 8.60%
EPS 0.82 1.28 1.92 2.51 2.40 1.24 0.66 3.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.53 0.51 0.4919 0.4572 0.3711 6.77%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.32 0.38 0.30 0.31 0.34 0.50 0.19 -
P/RPS 0.28 0.34 0.26 0.26 0.37 0.60 0.23 3.33%
P/EPS 38.99 29.63 15.66 12.33 14.21 40.23 23.90 8.49%
EY 2.56 3.37 6.38 8.11 7.04 2.49 4.18 -7.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.69 0.57 0.61 0.69 1.09 0.42 5.52%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 26/05/15 27/05/14 28/05/13 25/05/12 27/05/11 31/05/10 27/05/09 -
Price 0.40 0.345 0.30 0.26 0.355 0.46 0.10 -
P/RPS 0.35 0.31 0.26 0.22 0.39 0.55 0.12 19.52%
P/EPS 48.74 26.90 15.66 10.34 14.84 37.02 12.58 25.31%
EY 2.05 3.72 6.38 9.67 6.74 2.70 7.95 -20.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.63 0.57 0.51 0.72 1.00 0.22 22.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment