[SYMPHNY] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[SYMPHNY] SYMPHONY HOUSE BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 767.96%
YoY- -96.31%
Quarter Report
Latest QR
Upcoming QR
SYMPHNY's Result
SYMPHNY's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 171,103 160,244 166,284 146,254 158,405 167,935 73,806 15.03%
PBT 5,625 7,304 16,498 8,162 12,570 22,792 23,448 -21.16%
Tax -6,876 890 -409 -5,919 7,393 -7,979 -6,120 1.95%
NP -1,251 8,194 16,089 2,243 19,963 14,813 17,328 -
-
NP to SH -1,065 8,960 13,394 688 18,645 15,181 17,328 -
-
Tax Rate 122.24% -12.19% 2.48% 72.52% -58.81% 35.01% 26.10% -
Total Cost 172,354 152,050 150,195 144,011 138,442 153,122 56,478 20.42%
-
Net Worth 141,999 0 214,533 219,768 182,913 50,541 89,115 8.07%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div 3,055 3,129 12,722 9,609 9,187 9,948 7,006 -12.91%
Div Payout % 0.00% 34.93% 94.99% 1,396.74% 49.28% 65.53% 40.44% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 141,999 0 214,533 219,768 182,913 50,541 89,115 8.07%
NOSH 443,750 649,523 630,980 665,964 653,260 663,275 440,291 0.13%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -0.73% 5.11% 9.68% 1.53% 12.60% 8.82% 23.48% -
ROE -0.75% 0.00% 6.24% 0.31% 10.19% 30.04% 19.44% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 38.56 24.67 26.35 21.96 24.25 25.32 16.76 14.89%
EPS -0.24 1.38 2.12 0.10 2.85 2.29 3.94 -
DPS 0.69 0.48 2.02 1.44 1.39 1.50 1.59 -12.98%
NAPS 0.32 0.00 0.34 0.33 0.28 0.0762 0.2024 7.92%
Adjusted Per Share Value based on latest NOSH - 665,964
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 25.81 24.17 25.08 22.06 23.89 25.33 11.13 15.04%
EPS -0.16 1.35 2.02 0.10 2.81 2.29 2.61 -
DPS 0.46 0.47 1.92 1.45 1.39 1.50 1.06 -12.98%
NAPS 0.2142 0.00 0.3236 0.3315 0.2759 0.0762 0.1344 8.07%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.22 0.25 0.30 0.38 0.32 0.55 1.26 -
P/RPS 0.57 1.01 1.14 1.73 1.32 2.17 7.52 -34.93%
P/EPS -91.67 18.12 14.13 367.83 11.21 24.03 32.02 -
EY -1.09 5.52 7.08 0.27 8.92 4.16 3.12 -
DY 3.13 1.93 6.72 3.80 4.34 2.73 1.26 16.36%
P/NAPS 0.69 0.00 0.88 1.15 1.14 7.22 6.23 -30.68%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 16/08/10 14/08/09 19/08/08 23/08/07 24/08/06 24/08/05 19/08/04 -
Price 0.22 0.27 0.28 0.34 0.31 0.47 0.67 -
P/RPS 0.57 1.09 1.06 1.55 1.28 1.86 4.00 -27.71%
P/EPS -91.67 19.57 13.19 329.11 10.86 20.53 17.02 -
EY -1.09 5.11 7.58 0.30 9.21 4.87 5.87 -
DY 3.13 1.78 7.20 4.24 4.48 3.19 2.38 4.66%
P/NAPS 0.69 0.00 0.82 1.03 1.11 6.17 3.31 -22.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment