[NETX] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[NETX] NETX HOLDINGS BHD
Announcement Date
25-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 32.01%
YoY- 15.33%
Quarter Report
Latest QR
Upcoming QR
NETX's Result
NETX's Financial Summary
View:
Show?
TTM Result
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 4,653 35,503 48,618 20,128 9,666 13,635 8,608 -7.87%
PBT -4,446 392 -4,155 -5,798 -11,899 641 346 -
Tax 789 -249 -251 -212 20 -59 -95 -
NP -3,657 143 -4,406 -6,010 -11,879 582 251 -
-
NP to SH -3,655 145 -4,404 -9,636 -11,380 583 251 -
-
Tax Rate - 63.52% - - - 9.20% 27.46% -
Total Cost 8,310 35,360 53,024 26,138 21,545 13,053 8,357 -0.07%
-
Net Worth 31,300 56,399 45,484 30,549 16,758 29,257 26,628 2.17%
Dividend
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 31,300 56,399 45,484 30,549 16,758 29,257 26,628 2.17%
NOSH 626,000 705,000 568,559 339,444 186,205 182,857 166,428 19.31%
Ratio Analysis
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -78.59% 0.40% -9.06% -29.86% -122.89% 4.27% 2.92% -
ROE -11.68% 0.26% -9.68% -31.54% -67.91% 1.99% 0.94% -
Per Share
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.74 5.04 8.55 5.93 5.19 7.46 5.17 -22.82%
EPS -0.58 0.02 -0.77 -2.84 -6.11 0.32 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.08 0.08 0.09 0.09 0.16 0.16 -14.36%
Adjusted Per Share Value based on latest NOSH - 339,444
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 0.50 3.79 5.18 2.15 1.03 1.45 0.92 -7.80%
EPS -0.39 0.02 -0.47 -1.03 -1.21 0.06 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0334 0.0601 0.0485 0.0326 0.0179 0.0312 0.0284 2.18%
Price Multiplier on Financial Quarter End Date
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 30/06/14 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.075 0.04 0.05 0.10 0.04 0.11 0.15 -
P/RPS 10.09 0.79 0.58 1.69 0.77 1.48 2.90 18.08%
P/EPS -12.85 194.48 -6.46 -3.52 -0.65 34.50 99.46 -
EY -7.78 0.51 -15.49 -28.39 -152.79 2.90 1.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 0.50 0.63 1.11 0.44 0.69 0.94 6.42%
Price Multiplier on Announcement Date
30/06/14 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 27/08/14 28/02/12 25/02/11 25/02/10 26/02/09 27/02/08 28/02/07 -
Price 0.07 0.05 0.05 0.05 0.04 0.08 0.17 -
P/RPS 9.42 0.99 0.58 0.84 0.77 1.07 3.29 15.05%
P/EPS -11.99 243.10 -6.46 -1.76 -0.65 25.09 112.72 -
EY -8.34 0.41 -15.49 -56.78 -152.79 3.99 0.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 0.63 0.63 0.56 0.44 0.50 1.06 3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment