[DIGISTA] YoY TTM Result on 31-Mar-2008 [#2]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2008
Quarter
31-Mar-2008 [#2]
Profit Trend
QoQ- -5.44%
YoY- -4.01%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 111,321 53,877 50,724 45,108 29,529 24,814 43,865 16.78%
PBT 18,175 2,027 967 -1,428 -1,303 1,341 6,777 17.86%
Tax -5,818 -653 -268 52 -20 -668 -2,070 18.78%
NP 12,357 1,374 699 -1,376 -1,323 673 4,707 17.44%
-
NP to SH 12,357 1,374 699 -1,376 -1,323 673 4,707 17.44%
-
Tax Rate 32.01% 32.22% 27.71% - - 49.81% 30.54% -
Total Cost 98,964 52,503 50,025 46,484 30,852 24,141 39,158 16.70%
-
Net Worth 39,736 27,349 27,417 25,696 27,404 23,334 28,329 5.79%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - 3,407 -
Div Payout % - - - - - - 72.38% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 39,736 27,349 27,417 25,696 27,404 23,334 28,329 5.79%
NOSH 197,792 175,769 185,000 178,571 178,181 146,666 86,767 14.71%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 11.10% 2.55% 1.38% -3.05% -4.48% 2.71% 10.73% -
ROE 31.10% 5.02% 2.55% -5.35% -4.83% 2.88% 16.62% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 56.28 30.65 27.42 25.26 16.57 16.92 50.55 1.80%
EPS 6.25 0.78 0.38 -0.77 -0.74 0.46 5.42 2.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.93 -
NAPS 0.2009 0.1556 0.1482 0.1439 0.1538 0.1591 0.3265 -7.77%
Adjusted Per Share Value based on latest NOSH - 178,571
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 23.31 11.28 10.62 9.44 6.18 5.20 9.18 16.79%
EPS 2.59 0.29 0.15 -0.29 -0.28 0.14 0.99 17.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.71 -
NAPS 0.0832 0.0573 0.0574 0.0538 0.0574 0.0489 0.0593 5.80%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.31 0.15 0.05 0.12 0.16 0.17 0.54 -
P/RPS 0.55 0.49 0.18 0.48 0.97 1.00 1.07 -10.49%
P/EPS 4.96 19.19 13.23 -15.57 -21.55 37.05 9.95 -10.95%
EY 20.15 5.21 7.56 -6.42 -4.64 2.70 10.05 12.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 7.27 -
P/NAPS 1.54 0.96 0.34 0.83 1.04 1.07 1.65 -1.14%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 16/05/11 17/05/10 27/05/09 27/05/08 23/05/07 23/05/06 24/05/05 -
Price 0.45 0.13 0.07 0.12 0.14 0.16 0.25 -
P/RPS 0.80 0.42 0.26 0.48 0.84 0.95 0.49 8.50%
P/EPS 7.20 16.63 18.53 -15.57 -18.86 34.87 4.61 7.71%
EY 13.88 6.01 5.40 -6.42 -5.30 2.87 21.70 -7.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 15.71 -
P/NAPS 2.24 0.84 0.47 0.83 0.91 1.01 0.77 19.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment