[GFM] YoY TTM Result on 28-Feb-2006 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
28-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2006
Quarter
28-Feb-2006 [#4]
Profit Trend
QoQ- 37.33%
YoY- 24.91%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Revenue 5,834 15,048 11,069 10,748 10,304 4,345 6.06%
PBT -7,456 7,249 5,086 3,098 2,465 1,134 -
Tax -11 -190 14 -19 0 0 -
NP -7,467 7,059 5,100 3,079 2,465 1,134 -
-
NP to SH -7,467 7,059 5,100 3,079 2,465 1,134 -
-
Tax Rate - 2.62% -0.28% 0.61% 0.00% 0.00% -
Total Cost 13,301 7,989 5,969 7,669 7,839 3,211 32.85%
-
Net Worth 60,305 97,307 52,548 59,425 25,964 17,897 27.48%
Dividend
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Net Worth 60,305 97,307 52,548 59,425 25,964 17,897 27.48%
NOSH 234,744 340,000 202,500 250,000 198,048 142,500 10.49%
Ratio Analysis
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
NP Margin -127.99% 46.91% 46.07% 28.65% 23.92% 26.10% -
ROE -12.38% 7.25% 9.71% 5.18% 9.49% 6.34% -
Per Share
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 2.49 4.43 5.47 4.30 5.20 3.05 -3.97%
EPS -3.18 2.08 2.52 1.23 1.24 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2569 0.2862 0.2595 0.2377 0.1311 0.1256 15.37%
Adjusted Per Share Value based on latest NOSH - 250,000
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
RPS 0.77 1.98 1.46 1.42 1.36 0.57 6.19%
EPS -0.98 0.93 0.67 0.41 0.32 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0794 0.1281 0.0692 0.0782 0.0342 0.0236 27.44%
Price Multiplier on Financial Quarter End Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 -
Price 0.07 0.19 0.68 0.14 0.24 0.44 -
P/RPS 2.82 4.29 12.44 3.26 4.61 14.43 -27.84%
P/EPS -2.20 9.15 27.00 11.37 19.28 55.29 -
EY -45.44 10.93 3.70 8.80 5.19 1.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.66 2.62 0.59 1.83 3.50 -40.07%
Price Multiplier on Announcement Date
28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 CAGR
Date 24/04/09 30/04/08 27/04/07 28/04/06 15/06/05 - -
Price 0.10 0.19 1.09 0.25 0.19 0.00 -
P/RPS 4.02 4.29 19.94 5.82 3.65 0.00 -
P/EPS -3.14 9.15 43.28 20.30 15.27 0.00 -
EY -31.81 10.93 2.31 4.93 6.55 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.66 4.20 1.05 1.45 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment