[GFM] QoQ TTM Result on 31-Mar-2016 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 35.94%
YoY- 65.37%
Quarter Report
View:
Show?
TTM Result
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 31/12/15 30/11/15 CAGR
Revenue 48 37 63 47 88 98 130 -73.35%
PBT -1,378 -1,005 -1,381 -688 -1,074 -1,174 -1,607 -18.45%
Tax 0 0 0 0 0 0 0 -
NP -1,378 -1,005 -1,381 -688 -1,074 -1,174 -1,607 -18.45%
-
NP to SH -1,378 -1,005 -1,381 -688 -1,074 -1,174 -1,607 -18.45%
-
Tax Rate - - - - - - - -
Total Cost 1,426 1,042 1,444 735 1,162 1,272 1,737 -23.03%
-
Net Worth -9,921 0 -9,855 0 -9,360 0 -8,723 18.62%
Dividend
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 31/12/15 30/11/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 31/12/15 30/11/15 CAGR
Net Worth -9,921 0 -9,855 0 -9,360 0 -8,723 18.62%
NOSH 745,999 769,999 769,999 780,000 780,000 751,999 751,999 -1.05%
Ratio Analysis
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 31/12/15 30/11/15 CAGR
NP Margin -2,870.83% -2,716.22% -2,192.06% -1,463.83% -1,220.45% -1,197.96% -1,236.15% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 31/12/15 30/11/15 CAGR
RPS 0.01 0.00 0.01 0.01 0.01 0.01 0.02 -60.14%
EPS -0.18 -0.13 -0.18 -0.09 -0.14 -0.16 -0.21 -18.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0133 0.00 -0.0128 0.00 -0.012 0.00 -0.0116 19.90%
Adjusted Per Share Value based on latest NOSH - 780,000
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 31/12/15 30/11/15 CAGR
RPS 0.01 0.00 0.01 0.01 0.01 0.01 0.02 -60.14%
EPS -0.18 -0.13 -0.18 -0.09 -0.14 -0.15 -0.21 -18.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0131 0.00 -0.013 0.00 -0.0123 0.00 -0.0115 18.87%
Price Multiplier on Financial Quarter End Date
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 31/12/15 30/11/15 CAGR
Date 30/08/16 30/06/16 31/05/16 31/03/16 29/02/16 31/12/15 30/11/15 -
Price 0.01 0.01 0.01 0.01 0.01 0.01 0.01 -
P/RPS 155.42 208.11 122.22 165.96 88.64 76.73 57.85 271.25%
P/EPS -5.41 -7.66 -5.58 -11.34 -7.26 -6.41 -4.68 21.21%
EY -18.47 -13.05 -17.94 -8.82 -13.77 -15.61 -21.37 -17.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/16 30/06/16 31/05/16 31/03/16 29/02/16 31/12/15 30/11/15 CAGR
Date 26/10/16 - 28/07/16 - 11/04/16 - - -
Price 0.01 0.00 0.01 0.00 0.01 0.00 0.00 -
P/RPS 155.42 0.00 122.22 0.00 88.64 0.00 0.00 -
P/EPS -5.41 0.00 -5.58 0.00 -7.26 0.00 0.00 -
EY -18.47 0.00 -17.94 0.00 -13.77 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment