[MTRONIC] YoY TTM Result on 30-Sep-2009 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 22.63%
YoY- 8.01%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 49,710 63,335 67,509 57,002 49,625 70,174 109,800 -12.36%
PBT -22,539 1,894 -5,076 -4,150 -5,230 6,508 13,742 -
Tax -910 -818 -334 523 326 -1,933 -4,084 -22.12%
NP -23,449 1,076 -5,410 -3,627 -4,904 4,575 9,658 -
-
NP to SH -24,467 506 -6,724 -4,213 -4,580 5,122 9,739 -
-
Tax Rate - 43.19% - - - 29.70% 29.72% -
Total Cost 73,159 62,259 72,919 60,629 54,529 65,599 100,142 -5.09%
-
Net Worth 26,828 49,786 60,754 77,491 78,705 75,640 58,831 -12.25%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - 624 -
Div Payout % - - - - - - 6.42% -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 26,828 49,786 60,754 77,491 78,705 75,640 58,831 -12.25%
NOSH 634,233 619,999 634,838 656,153 631,666 585,000 285,176 14.23%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -47.17% 1.70% -8.01% -6.36% -9.88% 6.52% 8.80% -
ROE -91.20% 1.02% -11.07% -5.44% -5.82% 6.77% 16.55% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 7.84 10.22 10.63 8.69 7.86 12.00 38.50 -23.27%
EPS -3.86 0.08 -1.06 -0.64 -0.73 0.88 3.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.22 -
NAPS 0.0423 0.0803 0.0957 0.1181 0.1246 0.1293 0.2063 -23.19%
Adjusted Per Share Value based on latest NOSH - 656,153
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.03 3.87 4.12 3.48 3.03 4.28 6.70 -12.37%
EPS -1.49 0.03 -0.41 -0.26 -0.28 0.31 0.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.04 -
NAPS 0.0164 0.0304 0.0371 0.0473 0.048 0.0462 0.0359 -12.23%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.09 0.03 0.05 0.09 0.05 0.16 0.32 -
P/RPS 1.15 0.29 0.47 1.04 0.64 1.33 0.83 5.58%
P/EPS -2.33 36.76 -4.72 -14.02 -6.90 18.27 9.37 -
EY -42.86 2.72 -21.18 -7.13 -14.50 5.47 10.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
P/NAPS 2.13 0.37 0.52 0.76 0.40 1.24 1.55 5.43%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 29/11/12 30/11/11 29/11/10 26/11/09 27/11/08 28/11/07 28/11/06 -
Price 0.13 0.05 0.06 0.09 0.04 0.17 0.41 -
P/RPS 1.66 0.49 0.56 1.04 0.51 1.42 1.06 7.75%
P/EPS -3.37 61.26 -5.66 -14.02 -5.52 19.42 12.01 -
EY -29.67 1.63 -17.65 -7.13 -18.13 5.15 8.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.54 -
P/NAPS 3.07 0.62 0.63 0.76 0.32 1.31 1.99 7.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment