[MTRONIC] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 90.89%
YoY- 95.76%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 62,574 38,252 59,513 55,694 52,624 56,172 51,662 13.66%
PBT -3,244 -20,192 -915 513 -2,186 -1,876 -7,966 -45.14%
Tax 134 -64 -624 -62 188 448 656 -65.41%
NP -3,110 -20,256 -1,539 450 -1,998 -1,428 -7,310 -43.52%
-
NP to SH -5,610 -21,348 -2,086 -180 -1,976 -1,968 -7,260 -15.83%
-
Tax Rate - - - 12.09% - - - -
Total Cost 65,684 58,508 61,052 55,244 54,622 57,600 58,972 7.47%
-
Net Worth 63,877 59,914 72,156 79,717 72,247 72,816 75,209 -10.34%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 63,877 59,914 72,156 79,717 72,247 72,816 75,209 -10.34%
NOSH 637,500 635,357 629,090 675,000 617,500 615,000 635,213 0.24%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -4.97% -52.95% -2.59% 0.81% -3.80% -2.54% -14.15% -
ROE -8.78% -35.63% -2.89% -0.23% -2.74% -2.70% -9.65% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 9.82 6.02 9.46 8.25 8.52 9.13 8.13 13.45%
EPS -0.88 -3.36 -0.33 -0.03 -0.32 -0.32 -1.14 -15.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1002 0.0943 0.1147 0.1181 0.117 0.1184 0.1184 -10.55%
Adjusted Per Share Value based on latest NOSH - 656,153
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.09 2.50 3.89 3.64 3.44 3.67 3.37 13.81%
EPS -0.37 -1.39 -0.14 -0.01 -0.13 -0.13 -0.47 -14.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0417 0.0391 0.0471 0.0521 0.0472 0.0476 0.0491 -10.34%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.05 0.07 0.09 0.09 0.06 0.06 0.04 -
P/RPS 0.51 1.16 0.95 1.09 0.70 0.66 0.49 2.71%
P/EPS -5.68 -2.08 -27.14 -337.50 -18.75 -18.75 -3.50 38.22%
EY -17.60 -48.00 -3.68 -0.30 -5.33 -5.33 -28.57 -27.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.74 0.78 0.76 0.51 0.51 0.34 29.40%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 31/05/10 25/02/10 26/11/09 27/08/09 28/05/09 27/02/09 -
Price 0.05 0.05 0.08 0.09 0.09 0.06 0.04 -
P/RPS 0.51 0.83 0.85 1.09 1.06 0.66 0.49 2.71%
P/EPS -5.68 -1.49 -24.13 -337.50 -28.13 -18.75 -3.50 38.22%
EY -17.60 -67.20 -4.14 -0.30 -3.56 -5.33 -28.57 -27.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.53 0.70 0.76 0.77 0.51 0.34 29.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment