[MTRONIC] YoY TTM Result on 30-Sep-2007 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -29.95%
YoY- -47.41%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 67,509 57,002 49,625 70,174 109,800 92,507 78,708 -2.52%
PBT -5,076 -4,150 -5,230 6,508 13,742 16,058 6,316 -
Tax -334 523 326 -1,933 -4,084 -4,056 -1,970 -25.59%
NP -5,410 -3,627 -4,904 4,575 9,658 12,002 4,346 -
-
NP to SH -6,724 -4,213 -4,580 5,122 9,739 12,028 4,346 -
-
Tax Rate - - - 29.70% 29.72% 25.26% 31.19% -
Total Cost 72,919 60,629 54,529 65,599 100,142 80,505 74,362 -0.32%
-
Net Worth 60,754 77,491 78,705 75,640 58,831 48,797 25,221 15.77%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - 624 1,081 407 -
Div Payout % - - - - 6.42% 8.99% 9.39% -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 60,754 77,491 78,705 75,640 58,831 48,797 25,221 15.77%
NOSH 634,838 656,153 631,666 585,000 285,176 280,444 185,454 22.75%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -8.01% -6.36% -9.88% 6.52% 8.80% 12.97% 5.52% -
ROE -11.07% -5.44% -5.82% 6.77% 16.55% 24.65% 17.23% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 10.63 8.69 7.86 12.00 38.50 32.99 42.44 -20.59%
EPS -1.06 -0.64 -0.73 0.88 3.42 4.29 2.34 -
DPS 0.00 0.00 0.00 0.00 0.22 0.39 0.22 -
NAPS 0.0957 0.1181 0.1246 0.1293 0.2063 0.174 0.136 -5.68%
Adjusted Per Share Value based on latest NOSH - 585,000
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 4.41 3.72 3.24 4.58 7.17 6.04 5.14 -2.51%
EPS -0.44 -0.28 -0.30 0.33 0.64 0.79 0.28 -
DPS 0.00 0.00 0.00 0.00 0.04 0.07 0.03 -
NAPS 0.0397 0.0506 0.0514 0.0494 0.0384 0.0319 0.0165 15.75%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.05 0.09 0.05 0.16 0.32 0.34 0.31 -
P/RPS 0.47 1.04 0.64 1.33 0.83 1.03 0.73 -7.07%
P/EPS -4.72 -14.02 -6.90 18.27 9.37 7.93 13.23 -
EY -21.18 -7.13 -14.50 5.47 10.67 12.61 7.56 -
DY 0.00 0.00 0.00 0.00 0.69 1.13 0.71 -
P/NAPS 0.52 0.76 0.40 1.24 1.55 1.95 2.28 -21.82%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 29/11/10 26/11/09 27/11/08 28/11/07 28/11/06 01/12/05 - -
Price 0.06 0.09 0.04 0.17 0.41 0.29 0.00 -
P/RPS 0.56 1.04 0.51 1.42 1.06 0.88 0.00 -
P/EPS -5.66 -14.02 -5.52 19.42 12.01 6.76 0.00 -
EY -17.65 -7.13 -18.13 5.15 8.33 14.79 0.00 -
DY 0.00 0.00 0.00 0.00 0.54 1.33 0.00 -
P/NAPS 0.63 0.76 0.32 1.31 1.99 1.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment