[MTRONIC] YoY TTM Result on 30-Sep-2014 [#3]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
21-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -53.68%
YoY- 232.48%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
TTM Result
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 25,470 43,569 37,540 31,759 30,969 49,710 63,335 -13.06%
PBT -2,991 8,748 1,878 627 427 -22,539 1,894 -
Tax -160 1,058 -639 138 -1,012 -910 -818 -22.18%
NP -3,151 9,806 1,239 765 -585 -23,449 1,076 -
-
NP to SH -3,140 9,721 1,239 522 157 -24,467 506 -
-
Tax Rate - -12.09% 34.03% -22.01% 237.00% - 43.19% -
Total Cost 28,621 33,763 36,301 30,994 31,554 73,159 62,259 -11.26%
-
Net Worth 60,486 60,671 54,600 39,900 40,525 26,828 49,786 3.03%
Dividend
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 60,486 60,671 54,600 39,900 40,525 26,828 49,786 3.03%
NOSH 962,737 758,397 780,000 570,000 653,636 634,233 619,999 7.00%
Ratio Analysis
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -12.37% 22.51% 3.30% 2.41% -1.89% -47.17% 1.70% -
ROE -5.19% 16.02% 2.27% 1.31% 0.39% -91.20% 1.02% -
Per Share
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 2.95 5.74 4.81 5.57 4.74 7.84 10.22 -17.38%
EPS -0.36 1.28 0.16 0.09 0.02 -3.86 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.07 0.07 0.062 0.0423 0.0803 -2.08%
Adjusted Per Share Value based on latest NOSH - 570,000
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.66 2.85 2.45 2.07 2.02 3.25 4.14 -13.10%
EPS -0.21 0.63 0.08 0.03 0.01 -1.60 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0395 0.0396 0.0357 0.0261 0.0265 0.0175 0.0325 3.04%
Price Multiplier on Financial Quarter End Date
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 30/03/18 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.055 0.07 0.07 0.095 0.11 0.09 0.03 -
P/RPS 1.87 1.22 1.45 1.71 2.32 1.15 0.29 33.18%
P/EPS -15.14 5.46 44.07 103.74 457.96 -2.33 36.76 -
EY -6.61 18.31 2.27 0.96 0.22 -42.86 2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.88 1.00 1.36 1.77 2.13 0.37 12.36%
Price Multiplier on Announcement Date
31/03/18 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 31/05/18 23/11/16 19/11/15 21/11/14 21/11/13 29/11/12 30/11/11 -
Price 0.04 0.08 0.07 0.085 0.095 0.13 0.05 -
P/RPS 1.36 1.39 1.45 1.53 2.01 1.66 0.49 16.99%
P/EPS -11.01 6.24 44.07 92.82 395.51 -3.37 61.26 -
EY -9.08 16.02 2.27 1.08 0.25 -29.67 1.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 1.00 1.00 1.21 1.53 3.07 0.62 -1.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment