[MTRONIC] YoY TTM Result on 31-Mar-2005 [#1]

Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 15.46%
YoY- 2732.8%
View:
Show?
TTM Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 44,176 102,617 88,847 130,010 6,203 63.30%
PBT -3,313 12,239 12,185 16,997 658 -
Tax 68 -3,564 -3,432 -4,646 -222 -
NP -3,245 8,675 8,753 12,351 436 -
-
NP to SH -2,837 9,020 8,779 12,351 436 -
-
Tax Rate - 29.12% 28.17% 27.33% 33.74% -
Total Cost 47,421 93,942 80,094 117,659 5,767 69.27%
-
Net Worth 78,559 0 0 46,883 10,744 64.38%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 1,241 632 - -
Div Payout % - - 14.14% 5.13% - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 78,559 0 0 46,883 10,744 64.38%
NOSH 633,030 284,426 283,913 282,432 107,443 55.75%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -7.35% 8.45% 9.85% 9.50% 7.03% -
ROE -3.61% 0.00% 0.00% 26.34% 4.06% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 6.98 36.08 31.29 46.03 5.77 4.87%
EPS -0.45 3.17 3.09 4.37 0.41 -
DPS 0.00 0.00 0.44 0.22 0.00 -
NAPS 0.1241 0.00 0.00 0.166 0.10 5.54%
Adjusted Per Share Value based on latest NOSH - 282,432
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.70 6.26 5.42 7.93 0.38 63.21%
EPS -0.17 0.55 0.54 0.75 0.03 -
DPS 0.00 0.00 0.08 0.04 0.00 -
NAPS 0.0479 0.00 0.00 0.0286 0.0066 64.07%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.10 0.35 0.31 0.46 0.00 -
P/RPS 1.43 0.97 0.99 1.00 0.00 -
P/EPS -22.31 11.04 10.03 10.52 0.00 -
EY -4.48 9.06 9.97 9.51 0.00 -
DY 0.00 0.00 1.42 0.49 0.00 -
P/NAPS 0.81 0.00 0.00 2.77 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/05/08 29/05/07 29/05/06 30/05/05 - -
Price 0.09 0.35 0.25 0.41 0.00 -
P/RPS 1.29 0.97 0.80 0.89 0.00 -
P/EPS -20.08 11.04 8.09 9.38 0.00 -
EY -4.98 9.06 12.37 10.67 0.00 -
DY 0.00 0.00 1.76 0.55 0.00 -
P/NAPS 0.73 0.00 0.00 2.47 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment