[MTRONIC] YoY TTM Result on 31-Mar-2008 [#1]

Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -387.44%
YoY- -131.45%
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 72,515 55,033 58,234 44,176 102,617 88,847 130,010 -9.26%
PBT 1,407 -5,494 -6,376 -3,313 12,239 12,185 16,997 -33.97%
Tax -450 -752 761 68 -3,564 -3,432 -4,646 -32.22%
NP 957 -6,246 -5,615 -3,245 8,675 8,753 12,351 -34.69%
-
NP to SH 105 -6,932 -5,663 -2,837 9,020 8,779 12,351 -54.80%
-
Tax Rate 31.98% - - - 29.12% 28.17% 27.33% -
Total Cost 71,558 61,279 63,849 47,421 93,942 80,094 117,659 -7.95%
-
Net Worth 49,766 59,914 72,816 78,559 0 0 46,883 0.99%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - 1,241 632 -
Div Payout % - - - - - 14.14% 5.13% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 49,766 59,914 72,816 78,559 0 0 46,883 0.99%
NOSH 627,567 635,357 615,000 633,030 284,426 283,913 282,432 14.22%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 1.32% -11.35% -9.64% -7.35% 8.45% 9.85% 9.50% -
ROE 0.21% -11.57% -7.78% -3.61% 0.00% 0.00% 26.34% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 11.55 8.66 9.47 6.98 36.08 31.29 46.03 -20.57%
EPS 0.02 -1.09 -0.92 -0.45 3.17 3.09 4.37 -59.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.44 0.22 -
NAPS 0.0793 0.0943 0.1184 0.1241 0.00 0.00 0.166 -11.57%
Adjusted Per Share Value based on latest NOSH - 633,030
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 4.43 3.36 3.55 2.70 6.26 5.42 7.93 -9.24%
EPS 0.01 -0.42 -0.35 -0.17 0.55 0.54 0.75 -51.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.08 0.04 -
NAPS 0.0304 0.0366 0.0444 0.0479 0.00 0.00 0.0286 1.02%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.06 0.07 0.06 0.10 0.35 0.31 0.46 -
P/RPS 0.52 0.81 0.63 1.43 0.97 0.99 1.00 -10.32%
P/EPS 358.61 -6.42 -6.52 -22.31 11.04 10.03 10.52 80.01%
EY 0.28 -15.59 -15.35 -4.48 9.06 9.97 9.51 -44.41%
DY 0.00 0.00 0.00 0.00 0.00 1.42 0.49 -
P/NAPS 0.76 0.74 0.51 0.81 0.00 0.00 2.77 -19.38%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 30/05/11 31/05/10 28/05/09 28/05/08 29/05/07 29/05/06 30/05/05 -
Price 0.05 0.05 0.06 0.09 0.35 0.25 0.41 -
P/RPS 0.43 0.58 0.63 1.29 0.97 0.80 0.89 -11.41%
P/EPS 298.84 -4.58 -6.52 -20.08 11.04 8.09 9.38 78.00%
EY 0.33 -21.82 -15.35 -4.98 9.06 12.37 10.67 -43.95%
DY 0.00 0.00 0.00 0.00 0.00 1.76 0.55 -
P/NAPS 0.63 0.53 0.51 0.73 0.00 0.00 2.47 -20.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment