[VINVEST] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- -57.77%
YoY- -71.27%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 3,409 4,315 16,715 30,981 101,850 34,547 15,390 -20.67%
PBT -2,897 -92,610 -4,293 3,791 13,195 8,914 6,421 -
Tax 0 -5 -14 0 0 0 0 -
NP -2,897 -92,615 -4,307 3,791 13,195 8,914 6,421 -
-
NP to SH -2,897 -92,615 -4,307 3,791 13,195 8,914 6,421 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 6,306 96,930 21,022 27,190 88,655 25,633 8,969 -5.26%
-
Net Worth 9,299 23,474 116,215 117,474 93,933 31,572 18,516 -10.04%
Dividend
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 9,299 23,474 116,215 117,474 93,933 31,572 18,516 -10.04%
NOSH 310,000 391,250 401,714 390,800 339,354 173,568 63,045 27.73%
Ratio Analysis
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -84.98% -2,146.35% -25.77% 12.24% 12.96% 25.80% 41.72% -
ROE -31.15% -394.53% -3.71% 3.23% 14.05% 28.23% 34.68% -
Per Share
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 1.10 1.10 4.16 7.93 30.01 19.90 24.41 -37.89%
EPS -0.93 -23.67 -1.07 0.97 3.89 5.14 10.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.06 0.2893 0.3006 0.2768 0.1819 0.2937 -29.57%
Adjusted Per Share Value based on latest NOSH - 390,800
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 0.35 0.45 1.72 3.20 10.51 3.56 1.59 -20.75%
EPS -0.30 -9.56 -0.44 0.39 1.36 0.92 0.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0096 0.0242 0.1199 0.1212 0.0969 0.0326 0.0191 -10.03%
Price Multiplier on Financial Quarter End Date
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/09/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.36 0.22 0.46 0.46 1.04 1.60 1.92 -
P/RPS 32.74 19.95 11.06 5.80 3.47 8.04 7.87 24.49%
P/EPS -38.52 -0.93 -42.90 47.42 26.75 31.15 18.85 -
EY -2.60 -107.60 -2.33 2.11 3.74 3.21 5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.00 3.67 1.59 1.53 3.76 8.80 6.54 9.77%
Price Multiplier on Announcement Date
30/09/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/11/12 27/05/11 27/05/10 29/05/09 30/05/08 28/05/07 22/05/06 -
Price 0.26 0.20 0.32 0.64 0.94 1.52 1.29 -
P/RPS 23.64 18.13 7.69 8.07 3.13 7.64 5.28 25.90%
P/EPS -27.82 -0.84 -29.85 65.98 24.18 29.60 12.67 -
EY -3.59 -118.36 -3.35 1.52 4.14 3.38 7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.67 3.33 1.11 2.13 3.40 8.36 4.39 11.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment