[VINVEST] YoY TTM Result on 30-Sep-2019 [#1]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
29-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 13.26%
YoY- -417.49%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
TTM Result
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 108,829 60,101 77,067 83,713 175,755 264,512 233,177 -10.31%
PBT -67,566 6,752 6,858 -65,189 24,552 57,858 45,326 -
Tax -5,953 -1,010 -2,208 501 -7,697 -11,098 -11,304 -8.75%
NP -73,519 5,742 4,650 -64,688 16,855 46,760 34,022 -
-
NP to SH -68,941 1,185 3,723 -59,428 11,357 39,229 27,302 -
-
Tax Rate - 14.96% 32.20% - 31.35% 19.18% 24.94% -
Total Cost 182,348 54,359 72,417 148,401 158,900 217,752 199,155 -1.25%
-
Net Worth 533,005 649,297 453,163 453,162 475,486 452,790 711,430 -4.03%
Dividend
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 533,005 649,297 453,163 453,162 475,486 452,790 711,430 -4.03%
NOSH 969,100 969,100 5,664,539 5,664,535 3,398,721 3,234,221 2,453,209 -12.42%
Ratio Analysis
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin -67.55% 9.55% 6.03% -77.27% 9.59% 17.68% 14.59% -
ROE -12.93% 0.18% 0.82% -13.11% 2.39% 8.66% 3.84% -
Per Share
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.23 6.20 1.36 1.48 5.17 8.18 9.50 2.41%
EPS -7.11 0.12 0.07 -1.05 0.33 1.21 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.67 0.08 0.08 0.14 0.14 0.29 9.57%
Adjusted Per Share Value based on latest NOSH - 5,664,535
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 11.27 6.22 7.98 8.67 18.20 27.39 24.14 -10.30%
EPS -7.14 0.12 0.39 -6.15 1.18 4.06 2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5519 0.6723 0.4692 0.4692 0.4923 0.4688 0.7366 -4.03%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/23 31/03/22 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 -
Price 0.20 0.235 0.045 0.015 0.075 0.16 0.27 -
P/RPS 1.78 3.79 3.31 1.01 1.45 1.96 2.84 -6.45%
P/EPS -2.81 192.18 68.47 -1.43 22.43 13.19 24.26 -
EY -35.57 0.52 1.46 -69.94 4.46 7.58 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.35 0.56 0.19 0.54 1.14 0.93 -12.67%
Price Multiplier on Announcement Date
31/03/23 31/03/22 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/05/23 31/05/22 30/11/20 29/11/19 31/05/18 31/05/17 12/05/16 -
Price 0.06 0.15 1.14 0.015 0.055 0.135 0.36 -
P/RPS 0.53 2.42 83.79 1.01 1.06 1.65 3.79 -24.49%
P/EPS -0.84 122.67 1,734.51 -1.43 16.45 11.13 32.35 -
EY -118.57 0.82 0.06 -69.94 6.08 8.98 3.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.22 14.25 0.19 0.39 0.96 1.24 -29.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment