[SOLUTN] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[SOLUTN] SOLUTION GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -122.95%
YoY- -111.08%
Quarter Report
Latest QR
Upcoming QR
SOLUTN's Result
SOLUTN's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 25,287 16,911 16,319 16,928 32,170 30,208 38,908 -6.92%
PBT -594 -643 -1,837 -779 14,386 9,295 7,693 -
Tax -733 -96 -71 -536 -2,634 -2,522 -2,435 -18.11%
NP -1,327 -739 -1,908 -1,315 11,752 6,773 5,258 -
-
NP to SH -1,828 -858 -1,948 -1,242 11,206 6,559 4,887 -
-
Tax Rate - - - - 18.31% 27.13% 31.65% -
Total Cost 26,614 17,650 18,227 18,243 20,418 23,435 33,650 -3.83%
-
Net Worth 84,035 37,234 38,153 40,635 45,026 0 30,538 18.35%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - 2,933 - - -
Div Payout % - - - - 26.18% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 84,035 37,234 38,153 40,635 45,026 0 30,538 18.35%
NOSH 434,365 306,454 306,454 306,454 306,510 199,607 197,402 14.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -5.25% -4.37% -11.69% -7.77% 36.53% 22.42% 13.51% -
ROE -2.18% -2.30% -5.11% -3.06% 24.89% 0.00% 16.00% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.78 5.52 5.33 5.52 10.50 15.13 19.71 -18.47%
EPS -0.42 -0.28 -0.64 -0.41 3.66 3.29 2.48 -
DPS 0.00 0.00 0.00 0.00 0.96 0.00 0.00 -
NAPS 0.1921 0.1215 0.1245 0.1326 0.1469 0.00 0.1547 3.67%
Adjusted Per Share Value based on latest NOSH - 306,454
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 5.64 3.77 3.64 3.77 7.17 6.73 8.67 -6.90%
EPS -0.41 -0.19 -0.43 -0.28 2.50 1.46 1.09 -
DPS 0.00 0.00 0.00 0.00 0.65 0.00 0.00 -
NAPS 0.1873 0.083 0.0851 0.0906 0.1004 0.00 0.0681 18.34%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.07 0.095 0.08 0.14 0.31 0.265 0.30 -
P/RPS 18.51 1.72 1.50 2.53 2.95 1.75 1.52 51.62%
P/EPS -256.06 -33.93 -12.59 -34.54 8.48 8.06 12.12 -
EY -0.39 -2.95 -7.95 -2.89 11.79 12.40 8.25 -
DY 0.00 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 5.57 0.78 0.64 1.06 2.11 0.00 1.94 19.19%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 26/08/21 26/08/20 27/08/19 29/08/18 24/08/17 24/08/16 27/08/15 -
Price 0.845 0.71 0.09 0.16 0.31 0.24 0.31 -
P/RPS 14.62 12.87 1.69 2.90 2.95 1.59 1.57 44.99%
P/EPS -202.22 -253.59 -14.16 -39.48 8.48 7.30 12.52 -
EY -0.49 -0.39 -7.06 -2.53 11.79 13.69 7.99 -
DY 0.00 0.00 0.00 0.00 3.09 0.00 0.00 -
P/NAPS 4.40 5.84 0.72 1.21 2.11 0.00 2.00 14.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment