[ESCERAM] YoY TTM Result on 31-Aug-2015 [#1]

Stock
[ESCERAM] ES CERAMICS TECHNOLOGY BHD
Announcement Date
27-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2016
Quarter
31-Aug-2015 [#1]
Profit Trend
QoQ- 6.37%
YoY- 81.04%
Quarter Report
Latest QR
Upcoming QR
ESCERAM's Result
ESCERAM's Financial Summary
View:
Show?
TTM Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 26,321 31,211 31,580 25,480 25,488 18,774 17,645 6.88%
PBT 126 4,544 7,691 6,060 3,469 1,354 1,174 -31.05%
Tax 0 319 83 -113 -184 -104 -201 -
NP 126 4,863 7,774 5,947 3,285 1,250 973 -28.86%
-
NP to SH 126 4,863 7,774 5,947 3,285 1,250 1,241 -31.68%
-
Tax Rate 0.00% -7.02% -1.08% 1.86% 5.30% 7.68% 17.12% -
Total Cost 26,195 26,348 23,806 19,533 22,203 17,524 16,672 7.81%
-
Net Worth 49,323 51,378 45,213 38,828 23,080 18,003 15,986 20.64%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div 1,233 1,233 - - - - - -
Div Payout % 978.64% 25.36% - - - - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 49,323 51,378 45,213 38,828 23,080 18,003 15,986 20.64%
NOSH 205,515 205,515 205,515 215,714 164,857 163,666 145,333 5.94%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin 0.48% 15.58% 24.62% 23.34% 12.89% 6.66% 5.51% -
ROE 0.26% 9.46% 17.19% 15.32% 14.23% 6.94% 7.76% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 12.81 15.19 15.37 11.81 15.46 11.47 12.14 0.89%
EPS 0.06 2.37 3.78 2.76 1.99 0.76 0.85 -35.70%
DPS 0.60 0.60 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.25 0.22 0.18 0.14 0.11 0.11 13.87%
Adjusted Per Share Value based on latest NOSH - 215,714
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 3.72 4.41 4.47 3.60 3.60 2.66 2.50 6.84%
EPS 0.02 0.69 1.10 0.84 0.46 0.18 0.18 -30.65%
DPS 0.17 0.17 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0698 0.0727 0.0639 0.0549 0.0326 0.0255 0.0226 20.66%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 0.21 0.35 0.48 0.305 0.16 0.095 0.09 -
P/RPS 1.64 2.30 3.12 2.58 1.03 0.83 0.74 14.17%
P/EPS 342.53 14.79 12.69 11.06 8.03 12.44 10.54 78.59%
EY 0.29 6.76 7.88 9.04 12.45 8.04 9.49 -44.07%
DY 2.86 1.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.40 2.18 1.69 1.14 0.86 0.82 1.18%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 29/10/18 25/10/17 28/10/16 27/10/15 31/10/14 30/10/13 23/10/12 -
Price 0.19 0.345 0.47 0.55 0.195 0.10 0.09 -
P/RPS 1.48 2.27 3.06 4.66 1.26 0.87 0.74 12.24%
P/EPS 309.90 14.58 12.43 19.95 9.79 13.09 10.54 75.63%
EY 0.32 6.86 8.05 5.01 10.22 7.64 9.49 -43.14%
DY 3.16 1.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 1.38 2.14 3.06 1.39 0.91 0.82 -0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment