[GENETEC] YoY TTM Result on 30-Jun-2014 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Jun-2014 [#1]
Profit Trend
QoQ- -31.79%
YoY- 120.08%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 73,750 97,089 169,055 107,096 125,601 138,891 136,437 -9.73%
PBT -1,817 3,113 9,089 -2,575 -8,715 2,832 16,171 -
Tax 306 -1,472 1,305 5,745 -21,578 4,998 -3,601 -
NP -1,511 1,641 10,394 3,170 -30,293 7,830 12,570 -
-
NP to SH -2,838 829 8,536 4,779 -23,803 2,962 10,022 -
-
Tax Rate - 47.29% -14.36% - - -176.48% 22.27% -
Total Cost 75,261 95,448 158,661 103,926 155,894 131,061 123,867 -7.96%
-
Net Worth 59,440 62,956 63,323 52,750 49,448 74,339 73,819 -3.54%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - 3,499 - -
Div Payout % - - - - - 118.16% - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 59,440 62,956 63,323 52,750 49,448 74,339 73,819 -3.54%
NOSH 35,171 35,171 351,796 351,666 353,200 353,999 351,521 -31.84%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -2.05% 1.69% 6.15% 2.96% -24.12% 5.64% 9.21% -
ROE -4.77% 1.32% 13.48% 9.06% -48.14% 3.98% 13.58% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 209.69 276.05 48.05 30.45 35.56 39.23 38.81 32.43%
EPS -8.07 2.36 2.43 1.36 -6.74 0.84 2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 1.69 1.79 0.18 0.15 0.14 0.21 0.21 41.51%
Adjusted Per Share Value based on latest NOSH - 351,666
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 9.44 12.42 21.63 13.70 16.07 17.77 17.46 -9.73%
EPS -0.36 0.11 1.09 0.61 -3.05 0.38 1.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.45 0.00 -
NAPS 0.076 0.0805 0.081 0.0675 0.0633 0.0951 0.0944 -3.54%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.965 1.05 0.15 0.12 0.11 0.21 0.24 -
P/RPS 0.46 0.38 0.31 0.39 0.31 0.54 0.62 -4.84%
P/EPS -11.96 44.55 6.18 8.83 -1.63 25.10 8.42 -
EY -8.36 2.24 16.18 11.32 -61.27 3.98 11.88 -
DY 0.00 0.00 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.57 0.59 0.83 0.80 0.79 1.00 1.14 -10.90%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 24/08/16 19/08/15 27/08/14 14/08/13 15/08/12 18/08/11 -
Price 0.94 1.04 0.145 0.14 0.105 0.21 0.245 -
P/RPS 0.45 0.38 0.30 0.46 0.30 0.54 0.63 -5.44%
P/EPS -11.65 44.12 5.98 10.30 -1.56 25.10 8.59 -
EY -8.58 2.27 16.73 9.71 -64.18 3.98 11.64 -
DY 0.00 0.00 0.00 0.00 0.00 4.76 0.00 -
P/NAPS 0.56 0.58 0.81 0.93 0.75 1.00 1.17 -11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment