[APPASIA] YoY TTM Result on 31-Mar-2017 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 11.79%
YoY- 31.97%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Revenue 100,962 130,344 202,186 4,886 7,861 11,046 15,764 29.18%
PBT 19 -1,348 3,636 -6,055 -8,847 -10,685 -98 -
Tax -224 153 -539 1 -31 136 -138 6.90%
NP -205 -1,195 3,097 -6,054 -8,878 -10,549 -236 -1.92%
-
NP to SH -205 -1,195 3,108 -6,038 -8,876 -10,549 -236 -1.92%
-
Tax Rate 1,178.95% - 14.82% - - - - -
Total Cost 101,167 131,539 199,089 10,940 16,739 21,595 16,000 28.95%
-
Net Worth 26,404 26,964 28,136 9,868 13,891 18,908 17,669 5.69%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Net Worth 26,404 26,964 28,136 9,868 13,891 18,908 17,669 5.69%
NOSH 345,249 345,249 345,249 284,400 281,782 274,838 127,118 14.77%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
NP Margin -0.20% -0.92% 1.53% -123.91% -112.94% -95.50% -1.50% -
ROE -0.78% -4.43% 11.05% -61.18% -63.89% -55.79% -1.34% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
RPS 29.56 37.75 58.56 1.72 2.79 4.02 12.40 12.72%
EPS -0.06 -0.35 0.90 -2.12 -3.15 -3.84 -0.19 -14.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0773 0.0781 0.0815 0.0347 0.0493 0.0688 0.139 -7.77%
Adjusted Per Share Value based on latest NOSH - 286,988
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
RPS 7.05 9.10 14.12 0.34 0.55 0.77 1.10 29.19%
EPS -0.01 -0.08 0.22 -0.42 -0.62 -0.74 -0.02 -9.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0184 0.0188 0.0196 0.0069 0.0097 0.0132 0.0123 5.71%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/12/12 -
Price 0.115 0.095 0.27 0.375 0.105 0.22 0.10 -
P/RPS 0.39 0.25 0.46 21.83 3.76 5.47 0.81 -9.58%
P/EPS -191.62 -27.45 29.99 -17.66 -3.33 -5.73 -53.86 19.12%
EY -0.52 -3.64 3.33 -5.66 -30.00 -17.45 -1.86 -16.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 1.22 3.31 10.81 2.13 3.20 0.72 10.54%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/12/12 CAGR
Date 29/06/20 21/05/19 31/05/18 30/05/17 27/05/16 18/05/15 28/02/13 -
Price 0.30 0.095 0.195 0.365 0.13 0.265 0.095 -
P/RPS 1.01 0.25 0.33 21.25 4.66 6.59 0.77 3.81%
P/EPS -499.88 -27.45 21.66 -17.19 -4.13 -6.90 -51.17 36.92%
EY -0.20 -3.64 4.62 -5.82 -24.23 -14.48 -1.95 -26.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 1.22 2.39 10.52 2.64 3.85 0.68 27.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment