[APPASIA] YoY TTM Result on 31-Mar-2018 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 863.64%
YoY- 151.47%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 63,806 100,962 130,344 202,186 4,886 7,861 11,046 33.91%
PBT 688 19 -1,348 3,636 -6,055 -8,847 -10,685 -
Tax 141 -224 153 -539 1 -31 136 0.60%
NP 829 -205 -1,195 3,097 -6,054 -8,878 -10,549 -
-
NP to SH 970 -205 -1,195 3,108 -6,038 -8,876 -10,549 -
-
Tax Rate -20.49% 1,178.95% - 14.82% - - - -
Total Cost 62,977 101,167 131,539 199,089 10,940 16,739 21,595 19.50%
-
Net Worth 27,235 26,404 26,964 28,136 9,868 13,891 18,908 6.26%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 27,235 26,404 26,964 28,136 9,868 13,891 18,908 6.26%
NOSH 363,363 345,249 345,249 345,249 284,400 281,782 274,838 4.75%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.30% -0.20% -0.92% 1.53% -123.91% -112.94% -95.50% -
ROE 3.56% -0.78% -4.43% 11.05% -61.18% -63.89% -55.79% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.92 29.56 37.75 58.56 1.72 2.79 4.02 28.25%
EPS 0.27 -0.06 -0.35 0.90 -2.12 -3.15 -3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0765 0.0773 0.0781 0.0815 0.0347 0.0493 0.0688 1.78%
Adjusted Per Share Value based on latest NOSH - 345,249
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.46 7.05 9.10 14.12 0.34 0.55 0.77 33.97%
EPS 0.07 -0.01 -0.08 0.22 -0.42 -0.62 -0.74 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.019 0.0184 0.0188 0.0196 0.0069 0.0097 0.0132 6.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.62 0.115 0.095 0.27 0.375 0.105 0.22 -
P/RPS 3.46 0.39 0.25 0.46 21.83 3.76 5.47 -7.34%
P/EPS 227.56 -191.62 -27.45 29.99 -17.66 -3.33 -5.73 -
EY 0.44 -0.52 -3.64 3.33 -5.66 -30.00 -17.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.10 1.49 1.22 3.31 10.81 2.13 3.20 16.72%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 11/06/21 29/06/20 21/05/19 31/05/18 30/05/17 27/05/16 18/05/15 -
Price 0.565 0.30 0.095 0.195 0.365 0.13 0.265 -
P/RPS 3.15 1.01 0.25 0.33 21.25 4.66 6.59 -11.56%
P/EPS 207.37 -499.88 -27.45 21.66 -17.19 -4.13 -6.90 -
EY 0.48 -0.20 -3.64 4.62 -5.82 -24.23 -14.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.39 3.88 1.22 2.39 10.52 2.64 3.85 11.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment