[APPASIA] YoY TTM Result on 31-Mar-2021 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
11-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 42.86%
YoY- 573.17%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 25,223 36,225 81,479 63,806 100,962 130,344 202,186 -29.29%
PBT 3,321 1,506 -3 688 19 -1,348 3,636 -1.49%
Tax -1,017 -531 -342 141 -224 153 -539 11.15%
NP 2,304 975 -345 829 -205 -1,195 3,097 -4.80%
-
NP to SH 2,348 982 -242 970 -205 -1,195 3,108 -4.56%
-
Tax Rate 30.62% 35.26% - -20.49% 1,178.95% - 14.82% -
Total Cost 22,919 35,250 81,824 62,977 101,167 131,539 199,089 -30.23%
-
Net Worth 26,478 25,002 24,124 27,235 26,404 26,964 28,136 -1.00%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 26,478 25,002 24,124 27,235 26,404 26,964 28,136 -1.00%
NOSH 1,168,366 1,129,151 1,127,557 363,363 345,249 345,249 345,249 22.50%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 9.13% 2.69% -0.42% 1.30% -0.20% -0.92% 1.53% -
ROE 8.87% 3.93% -1.00% 3.56% -0.78% -4.43% 11.05% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.31 3.36 7.53 17.92 29.56 37.75 58.56 -41.62%
EPS 0.22 0.09 -0.02 0.27 -0.06 -0.35 0.90 -20.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0243 0.0232 0.0223 0.0765 0.0773 0.0781 0.0815 -18.24%
Adjusted Per Share Value based on latest NOSH - 363,363
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 1.83 2.63 5.92 4.63 7.33 9.47 14.68 -29.29%
EPS 0.17 0.07 -0.02 0.07 -0.01 -0.09 0.23 -4.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0182 0.0175 0.0198 0.0192 0.0196 0.0204 -1.00%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.09 0.115 0.09 0.62 0.115 0.095 0.27 -
P/RPS 3.89 3.42 1.19 3.46 0.39 0.25 0.46 42.68%
P/EPS 41.77 126.21 -402.33 227.56 -191.62 -27.45 29.99 5.67%
EY 2.39 0.79 -0.25 0.44 -0.52 -3.64 3.33 -5.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.70 4.96 4.04 8.10 1.49 1.22 3.31 1.87%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 24/05/24 06/12/23 06/12/23 11/06/21 29/06/20 21/05/19 31/05/18 -
Price 0.095 0.09 0.09 0.565 0.30 0.095 0.195 -
P/RPS 4.10 2.68 1.19 3.15 1.01 0.25 0.33 52.12%
P/EPS 44.09 98.77 -402.33 207.37 -499.88 -27.45 21.66 12.56%
EY 2.27 1.01 -0.25 0.48 -0.20 -3.64 4.62 -11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 3.88 4.04 7.39 3.88 1.22 2.39 8.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment