[WINTONI] YoY TTM Result on 30-Jun-2012 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 12.3%
YoY- 71.71%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 16,992 22,078 13,180 13,329 12,159 12,995 32,502 -10.24%
PBT -11,045 89 -2,847 -1,205 -4,515 -7,043 -2,392 29.02%
Tax 922 0 -1 0 258 49 -218 -
NP -10,123 89 -2,848 -1,205 -4,257 -6,994 -2,610 25.33%
-
NP to SH -11,017 89 -2,848 -1,205 -4,259 -7,261 -694 58.49%
-
Tax Rate - 0.00% - - - - - -
Total Cost 27,115 21,989 16,028 14,534 16,416 19,989 35,112 -4.21%
-
Net Worth 329,991 47,685 18,448 20,664 20,987 25,903 8,886 82.60%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 329,991 47,685 18,448 20,664 20,987 25,903 8,886 82.60%
NOSH 512,408 509,999 303,928 299,047 295,185 302,258 74,305 37.94%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -59.58% 0.40% -21.61% -9.04% -35.01% -53.82% -8.03% -
ROE -3.34% 0.19% -15.44% -5.83% -20.29% -28.03% -7.81% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.32 4.33 4.34 4.46 4.12 4.30 43.74 -34.91%
EPS -2.15 0.02 -0.94 -0.40 -1.44 -2.40 -0.93 14.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.644 0.0935 0.0607 0.0691 0.0711 0.0857 0.1196 32.37%
Adjusted Per Share Value based on latest NOSH - 299,047
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 3.31 4.30 2.57 2.60 2.37 2.53 6.34 -10.26%
EPS -2.15 0.02 -0.56 -0.23 -0.83 -1.42 -0.14 57.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6433 0.093 0.036 0.0403 0.0409 0.0505 0.0173 82.64%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.335 0.055 0.075 0.14 0.05 0.05 0.08 -
P/RPS 10.10 1.27 1.73 3.14 1.21 1.16 0.18 95.60%
P/EPS -15.58 315.17 -8.00 -34.74 -3.47 -2.08 -8.57 10.47%
EY -6.42 0.32 -12.49 -2.88 -28.86 -48.05 -11.67 -9.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.59 1.24 2.03 0.70 0.58 0.67 -4.13%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 27/08/15 29/08/14 28/08/13 17/08/12 26/08/11 30/08/10 27/08/09 -
Price 0.22 0.075 0.075 0.12 0.05 0.06 0.09 -
P/RPS 6.63 1.73 1.73 2.69 1.21 1.40 0.21 77.73%
P/EPS -10.23 429.78 -8.00 -29.78 -3.47 -2.50 -9.64 0.99%
EY -9.77 0.23 -12.49 -3.36 -28.86 -40.04 -10.38 -1.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.80 1.24 1.74 0.70 0.70 0.75 -12.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment