[WINTONI] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
17-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -116.08%
YoY- 93.47%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Revenue 2,698 13,693 8,666 6,106 2,182 11,417 8,179 -52.22%
PBT -754 -1,320 -1,221 -87 541 -2,451 -2,382 -53.52%
Tax 0 -1 -1 0 0 0 0 -
NP -754 -1,321 -1,222 -87 541 -2,451 -2,382 -53.52%
-
NP to SH -754 -1,321 -1,222 -87 541 -2,451 -2,382 -53.52%
-
Tax Rate - - - - 0.00% - - -
Total Cost 3,452 15,014 9,888 6,193 1,641 13,868 10,561 -52.51%
-
Net Worth 18,729 19,391 19,134 20,039 21,068 20,904 21,076 -7.56%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Net Worth 18,729 19,391 19,134 20,039 21,068 20,904 21,076 -7.56%
NOSH 301,600 302,045 298,048 290,000 300,555 300,352 301,518 0.01%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
NP Margin -27.95% -9.65% -14.10% -1.42% 24.79% -21.47% -29.12% -
ROE -4.03% -6.81% -6.39% -0.43% 2.57% -11.72% -11.30% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.89 4.53 2.91 2.11 0.73 3.80 2.71 -52.36%
EPS -0.25 -0.44 -0.41 -0.03 0.18 -0.82 -0.79 -53.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0621 0.0642 0.0642 0.0691 0.0701 0.0696 0.0699 -7.57%
Adjusted Per Share Value based on latest NOSH - 299,047
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
RPS 0.53 2.67 1.69 1.19 0.43 2.23 1.59 -51.89%
EPS -0.15 -0.26 -0.24 -0.02 0.11 -0.48 -0.46 -52.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0365 0.0378 0.0373 0.0391 0.0411 0.0407 0.0411 -7.60%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 -
Price 0.095 0.08 0.11 0.14 0.12 0.05 0.04 -
P/RPS 10.62 1.76 3.78 6.65 16.53 1.32 1.47 273.26%
P/EPS -38.00 -18.29 -26.83 -466.67 66.67 -6.13 -5.06 283.02%
EY -2.63 -5.47 -3.73 -0.21 1.50 -16.32 -19.75 -73.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.25 1.71 2.03 1.71 0.72 0.57 93.02%
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 CAGR
Date 23/05/13 26/02/13 20/11/12 17/08/12 21/05/12 29/02/12 25/11/11 -
Price 0.12 0.09 0.09 0.12 0.14 0.17 0.05 -
P/RPS 13.41 1.99 3.10 5.70 19.28 4.47 1.84 275.44%
P/EPS -48.00 -20.58 -21.95 -400.00 77.78 -20.83 -6.33 285.49%
EY -2.08 -4.86 -4.56 -0.25 1.29 -4.80 -15.80 -74.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.40 1.40 1.74 2.00 2.44 0.72 92.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment