[JFTECH] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
24-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 18.46%
YoY- 187.66%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 24,929 24,670 19,029 17,486 11,384 8,146 7,862 21.19%
PBT 585 6,964 1,172 2,991 1,202 -975 -1,644 -
Tax -256 -585 -130 64 -140 -19 -77 22.15%
NP 329 6,379 1,042 3,055 1,062 -994 -1,721 -
-
NP to SH 329 6,379 1,042 3,055 1,062 -994 -1,721 -
-
Tax Rate 43.76% 8.40% 11.09% -2.14% 11.65% - - -
Total Cost 24,600 18,291 17,987 14,431 10,322 9,140 9,583 17.00%
-
Net Worth 28,287 30,239 25,650 2,460,329 22,233 21,656 22,523 3.86%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - 2,520 625 1,268 619 - - -
Div Payout % - 39.50% 59.98% 41.51% 58.38% - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 28,287 30,239 25,650 2,460,329 22,233 21,656 22,523 3.86%
NOSH 210,000 126,000 135,000 127,017 123,999 126,279 125,619 8.93%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 1.32% 25.86% 5.48% 17.47% 9.33% -12.20% -21.89% -
ROE 1.16% 21.09% 4.06% 0.12% 4.78% -4.59% -7.64% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 11.87 19.58 14.10 13.77 9.18 6.45 6.26 11.24%
EPS 0.16 5.06 0.77 2.41 0.86 -0.79 -1.37 -
DPS 0.00 2.00 0.46 1.00 0.50 0.00 0.00 -
NAPS 0.1347 0.24 0.19 19.37 0.1793 0.1715 0.1793 -4.65%
Adjusted Per Share Value based on latest NOSH - 127,017
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 2.69 2.66 2.05 1.89 1.23 0.88 0.85 21.15%
EPS 0.04 0.69 0.11 0.33 0.11 -0.11 -0.19 -
DPS 0.00 0.27 0.07 0.14 0.07 0.00 0.00 -
NAPS 0.0305 0.0326 0.0277 2.6539 0.024 0.0234 0.0243 3.85%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.71 1.96 0.64 0.60 0.505 0.185 0.16 -
P/RPS 5.98 10.01 4.54 4.36 5.50 2.87 2.56 15.18%
P/EPS 453.19 38.71 82.92 24.95 58.96 -23.50 -11.68 -
EY 0.22 2.58 1.21 4.01 1.70 -4.25 -8.56 -
DY 0.00 1.02 0.72 1.66 0.99 0.00 0.00 -
P/NAPS 5.27 8.17 3.37 0.03 2.82 1.08 0.89 34.48%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 24/08/18 28/08/17 23/08/16 24/08/15 25/08/14 29/08/13 30/08/12 -
Price 0.92 2.00 0.56 0.625 0.525 0.22 0.17 -
P/RPS 7.75 10.21 3.97 4.54 5.72 3.41 2.72 19.05%
P/EPS 587.23 39.50 72.55 25.99 61.30 -27.95 -12.41 -
EY 0.17 2.53 1.38 3.85 1.63 -3.58 -8.06 -
DY 0.00 1.00 0.83 1.60 0.95 0.00 0.00 -
P/NAPS 6.83 8.33 2.95 0.03 2.93 1.28 0.95 38.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment