[FINTEC] YoY TTM Result on 30-Sep-2016 [#2]

Announcement Date
29-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 67.95%
YoY- 70.85%
View:
Show?
TTM Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Revenue 16,023 30,347 12,628 5,628 23,615 18,547 20,813 -4.93%
PBT 75,725 -36,097 68,164 -9,225 -28,138 -1,695 -1,428 -
Tax -6 326 -332 0 0 0 0 -
NP 75,719 -35,771 67,832 -9,225 -28,138 -1,695 -1,428 -
-
NP to SH 75,752 -35,709 67,864 -7,991 -27,418 -1,672 -1,403 -
-
Tax Rate 0.01% - 0.49% - - - - -
Total Cost -59,696 66,118 -55,204 14,853 51,753 20,242 22,241 -
-
Net Worth 204,279 150,149 124,485 36,431 45,056 0 32,160 42.98%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Net Worth 204,279 150,149 124,485 36,431 45,056 0 32,160 42.98%
NOSH 634,171 602,043 444,432 903,999 864,799 423,725 423,725 8.11%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
NP Margin 472.56% -117.87% 537.16% -163.91% -119.15% -9.14% -6.86% -
ROE 37.08% -23.78% 54.52% -21.93% -60.85% 0.00% -4.36% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
RPS 3.05 5.69 2.84 0.62 2.73 4.38 4.91 -8.79%
EPS 14.41 -6.70 15.27 -0.88 -3.17 -0.39 -0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3885 0.2816 0.2801 0.0403 0.0521 0.00 0.0759 37.14%
Adjusted Per Share Value based on latest NOSH - 903,999
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
RPS 7.88 14.93 6.21 2.77 11.62 9.12 10.24 -4.94%
EPS 37.27 -17.57 33.39 -3.93 -13.49 -0.82 -0.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.005 0.7387 0.6124 0.1792 0.2217 0.00 0.1582 42.99%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 31/07/14 -
Price 0.045 0.06 0.145 0.05 0.055 0.18 0.085 -
P/RPS 1.48 1.05 5.10 8.03 2.01 4.11 1.73 -2.97%
P/EPS 0.31 -0.90 0.95 -5.66 -1.73 -45.62 -25.67 -
EY 320.15 -111.62 105.31 -17.68 -57.64 -2.19 -3.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.21 0.52 1.24 1.06 0.00 1.12 -35.08%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 31/07/14 CAGR
Date 25/11/19 30/11/18 15/11/17 29/11/16 26/11/15 - - -
Price 0.06 0.055 0.205 0.055 0.06 0.00 0.00 -
P/RPS 1.97 0.97 7.21 8.83 2.20 0.00 0.00 -
P/EPS 0.42 -0.82 1.34 -6.22 -1.89 0.00 0.00 -
EY 240.11 -121.77 74.49 -16.07 -52.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.20 0.73 1.36 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment