[FINTEC] YoY TTM Result on 30-Sep-2018 [#2]

Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#2]
Profit Trend
QoQ- -31.22%
YoY- -152.62%
View:
Show?
TTM Result
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 40,400 93,064 16,023 30,347 12,628 5,628 23,615 8.95%
PBT -1,142,788 863,912 75,725 -36,097 68,164 -9,225 -28,138 80.74%
Tax 0 0 -6 326 -332 0 0 -
NP -1,142,788 863,912 75,719 -35,771 67,832 -9,225 -28,138 80.74%
-
NP to SH -1,142,707 863,927 75,752 -35,709 67,864 -7,991 -27,418 81.49%
-
Tax Rate - 0.00% 0.01% - 0.49% - - -
Total Cost 1,183,188 -770,848 -59,696 66,118 -55,204 14,853 51,753 64.89%
-
Net Worth 223,861 467,407 204,279 150,149 124,485 36,431 45,056 29.19%
Dividend
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 223,861 467,407 204,279 150,149 124,485 36,431 45,056 29.19%
NOSH 5,794,797 2,881,342 634,171 602,043 444,432 903,999 864,799 35.52%
Ratio Analysis
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin -2,828.68% 928.30% 472.56% -117.87% 537.16% -163.91% -119.15% -
ROE -510.45% 184.83% 37.08% -23.78% 54.52% -21.93% -60.85% -
Per Share
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 0.97 9.27 3.05 5.69 2.84 0.62 2.73 -15.24%
EPS -27.46 86.10 14.41 -6.70 15.27 -0.88 -3.17 41.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0538 0.4658 0.3885 0.2816 0.2801 0.0403 0.0521 0.51%
Adjusted Per Share Value based on latest NOSH - 602,043
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 19.88 45.78 7.88 14.93 6.21 2.77 11.62 8.96%
EPS -562.18 425.03 37.27 -17.57 33.39 -3.93 -13.49 81.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1013 2.2995 1.005 0.7387 0.6124 0.1792 0.2217 29.19%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 31/12/21 31/12/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.01 0.08 0.045 0.06 0.145 0.05 0.055 -
P/RPS 1.03 0.86 1.48 1.05 5.10 8.03 2.01 -10.13%
P/EPS -0.04 0.09 0.31 -0.90 0.95 -5.66 -1.73 -45.22%
EY -2,746.23 1,076.19 320.15 -111.62 105.31 -17.68 -57.64 85.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.17 0.12 0.21 0.52 1.24 1.06 -24.02%
Price Multiplier on Announcement Date
31/12/21 31/12/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 28/02/22 31/03/21 25/11/19 30/11/18 15/11/17 29/11/16 26/11/15 -
Price 0.015 0.06 0.06 0.055 0.205 0.055 0.06 -
P/RPS 1.54 0.65 1.97 0.97 7.21 8.83 2.20 -5.54%
P/EPS -0.05 0.07 0.42 -0.82 1.34 -6.22 -1.89 -44.03%
EY -1,830.82 1,434.92 240.11 -121.77 74.49 -16.07 -52.84 76.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.13 0.15 0.20 0.73 1.36 1.15 -20.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment