[EVD] YoY TTM Result on 30-Jun-2024

Stock
[EVD] EVD BERHAD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024
Profit Trend
QoQ- -108.04%
YoY- -1151.59%
Quarter Report
Latest QR
Upcoming QR
EVD's Result
EVD's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Revenue 29,786 112,354 94,022 97,094 57,402 62,668 56,878 -8.26%
PBT -54,552 12,696 8,149 11,192 246 -383 1,130 -
Tax -145 -3,931 -3,074 -4,176 -43 -20 0 -
NP -54,697 8,765 5,075 7,016 203 -403 1,130 -
-
NP to SH -54,630 8,889 5,195 7,114 203 -403 1,130 -
-
Tax Rate - 30.96% 37.72% 37.31% 17.48% - 0.00% -
Total Cost 84,483 103,589 88,947 90,078 57,199 63,071 55,748 5.69%
-
Net Worth 77,770 130,192 126,976 125,975 49,492 47,769 49,461 6.21%
Dividend
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Net Worth 77,770 130,192 126,976 125,975 49,492 47,769 49,461 6.21%
NOSH 433,869 407,940 410,473 406,651 494,924 477,692 494,615 -1.73%
Ratio Analysis
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
NP Margin -183.63% 7.80% 5.40% 7.23% 0.35% -0.64% 1.99% -
ROE -70.24% 6.83% 4.09% 5.65% 0.41% -0.84% 2.28% -
Per Share
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 6.89 27.62 22.95 23.89 11.60 13.12 11.50 -6.60%
EPS -12.64 2.18 1.27 1.75 0.04 -0.08 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.32 0.31 0.31 0.10 0.10 0.10 8.15%
Adjusted Per Share Value based on latest NOSH - 433,869
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
RPS 6.69 25.24 21.12 21.81 12.89 14.08 12.78 -8.26%
EPS -12.27 2.00 1.17 1.60 0.05 -0.09 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1747 0.2925 0.2852 0.283 0.1112 0.1073 0.1111 6.21%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 28/06/24 31/03/23 30/06/23 30/12/22 31/03/17 30/06/17 30/12/16 -
Price 0.115 0.175 0.16 0.20 0.09 0.055 0.045 -
P/RPS 1.67 0.63 0.70 0.84 0.78 0.42 0.39 21.39%
P/EPS -0.91 8.01 12.62 11.42 219.42 -65.19 19.70 -
EY -109.95 12.48 7.93 8.75 0.46 -1.53 5.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.55 0.52 0.65 0.90 0.55 0.45 4.80%
Price Multiplier on Announcement Date
30/06/24 31/03/23 30/06/23 31/12/22 31/03/17 30/06/17 31/12/16 CAGR
Date 30/08/24 26/05/23 25/08/23 01/03/23 26/05/17 25/08/17 24/02/17 -
Price 0.10 0.15 0.16 0.21 0.07 0.055 0.05 -
P/RPS 1.45 0.54 0.70 0.88 0.60 0.42 0.43 17.59%
P/EPS -0.79 6.87 12.62 12.00 170.66 -65.19 21.89 -
EY -126.44 14.57 7.93 8.34 0.59 -1.53 4.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.52 0.68 0.70 0.55 0.50 1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment