[KTC] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 23.16%
YoY- -722.63%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 668,435 655,403 628,880 506,049 446,171 351,382 78,647 42.80%
PBT 17,244 8,297 15,167 -741 2,790 559 2,022 42.88%
Tax -6,211 -3,542 -2,718 -3,935 -1,536 -775 -555 49.50%
NP 11,033 4,755 12,449 -4,676 1,254 -216 1,467 39.92%
-
NP to SH 9,425 4,219 11,471 -6,382 1,025 -283 1,467 36.30%
-
Tax Rate 36.02% 42.69% 17.92% - 55.05% 138.64% 27.45% -
Total Cost 657,402 650,648 616,431 510,725 444,917 351,598 77,180 42.86%
-
Net Worth 127,354 120,652 112,260 81,644 91,849 91,849 0 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 127,354 120,652 112,260 81,644 91,849 91,849 0 -
NOSH 670,289 670,289 510,277 510,277 510,277 510,277 370,298 10.38%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.65% 0.73% 1.98% -0.92% 0.28% -0.06% 1.87% -
ROE 7.40% 3.50% 10.22% -7.82% 1.12% -0.31% 0.00% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 99.72 97.78 123.24 99.17 87.44 68.86 21.24 29.37%
EPS 1.41 0.63 2.25 -1.25 0.20 -0.06 0.40 23.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.22 0.16 0.18 0.18 0.00 -
Adjusted Per Share Value based on latest NOSH - 510,277
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 98.03 96.12 92.23 74.22 65.43 51.53 11.53 42.81%
EPS 1.38 0.62 1.68 -0.94 0.15 -0.04 0.22 35.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1868 0.1769 0.1646 0.1197 0.1347 0.1347 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 - -
Price 0.16 0.145 0.145 0.19 0.21 0.30 0.00 -
P/RPS 0.16 0.15 0.12 0.19 0.24 0.44 0.00 -
P/EPS 11.38 23.04 6.45 -15.19 104.54 -540.93 0.00 -
EY 8.79 4.34 15.50 -6.58 0.96 -0.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 0.66 1.19 1.17 1.67 0.00 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 29/11/19 29/11/18 28/11/17 28/11/16 - -
Price 0.145 0.145 0.16 0.165 0.19 0.27 0.00 -
P/RPS 0.15 0.15 0.13 0.17 0.22 0.39 0.00 -
P/EPS 10.31 23.04 7.12 -13.19 94.59 -486.84 0.00 -
EY 9.70 4.34 14.05 -7.58 1.06 -0.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.73 1.03 1.06 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment