[KTC] QoQ Cumulative Quarter Result on 30-Sep-2018 [#1]

Stock
[KTC] KIM TECK CHEONG CONSOLIDATED BERHAD
Announcement Date
29-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 126.38%
YoY- 1062.98%
Quarter Report
Latest QR
Upcoming QR
KTC's Result
KTC's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 625,358 459,821 304,092 153,790 459,221 322,423 200,358 114.01%
PBT 16,902 13,838 8,085 3,666 -5,294 -9,442 204 1815.95%
Tax -3,620 -4,117 -2,428 -1,365 -1,498 -1,739 5 -
NP 13,282 9,721 5,657 2,301 -6,792 -11,181 209 1504.65%
-
NP to SH 12,386 8,514 4,785 2,105 -7,981 -11,615 192 1520.81%
-
Tax Rate 21.42% 29.75% 30.03% 37.23% - - -2.45% -
Total Cost 612,076 450,100 298,435 151,489 466,013 333,604 200,149 111.11%
-
Net Worth 107,158 107,158 107,158 81,644 86,747 86,747 91,849 10.85%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 107,158 107,158 107,158 81,644 86,747 86,747 91,849 10.85%
NOSH 510,277 510,277 510,277 510,277 510,277 510,277 510,277 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 2.12% 2.11% 1.86% 1.50% -1.48% -3.47% 0.10% -
ROE 11.56% 7.95% 4.47% 2.58% -9.20% -13.39% 0.21% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 122.55 90.11 59.59 30.14 89.99 63.19 39.26 114.03%
EPS 2.43 1.67 0.94 0.41 -1.56 -2.28 0.04 1457.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.16 0.17 0.17 0.18 10.85%
Adjusted Per Share Value based on latest NOSH - 510,277
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 91.71 67.44 44.60 22.55 67.35 47.29 29.38 114.03%
EPS 1.82 1.25 0.70 0.31 -1.17 -1.70 0.03 1455.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1572 0.1572 0.1197 0.1272 0.1272 0.1347 10.87%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.155 0.175 0.145 0.19 0.13 0.155 0.18 -
P/RPS 0.13 0.19 0.24 0.63 0.14 0.25 0.46 -57.03%
P/EPS 6.39 10.49 15.46 46.06 -8.31 -6.81 478.38 -94.41%
EY 15.66 9.53 6.47 2.17 -12.03 -14.69 0.21 1685.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.83 0.69 1.19 0.76 0.91 1.00 -18.23%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 27/05/19 27/02/19 29/11/18 19/10/18 22/10/18 28/02/18 -
Price 0.17 0.185 0.17 0.165 0.155 0.155 0.17 -
P/RPS 0.14 0.21 0.29 0.55 0.17 0.25 0.43 -52.77%
P/EPS 7.00 11.09 18.13 40.00 -9.91 -6.81 451.81 -93.83%
EY 14.28 9.02 5.52 2.50 -10.09 -14.69 0.22 1527.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.88 0.81 1.03 0.91 0.91 0.94 -9.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment