[RGTECH] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 14.04%
YoY- 50.26%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 124,566 139,172 138,040 111,627 78,168 59,367 32,580 25.02%
PBT 8,369 10,917 12,880 7,468 4,894 3,554 2,680 20.87%
Tax -2,282 -3,108 -3,571 -2,592 -2,024 -674 -716 21.28%
NP 6,087 7,809 9,309 4,876 2,870 2,880 1,964 20.72%
-
NP to SH 5,742 6,915 7,935 5,281 3,252 2,856 1,964 19.55%
-
Tax Rate 27.27% 28.47% 27.73% 34.71% 41.36% 18.96% 26.72% -
Total Cost 118,479 131,363 128,731 106,751 75,298 56,487 30,616 25.27%
-
Net Worth 73,002 69,851 73,895 68,486 63,234 60,450 29,307 16.41%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 2,626 2,626 2,626 - 525 - - -
Div Payout % 45.73% 37.98% 33.09% - 16.15% - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 73,002 69,851 73,895 68,486 63,234 60,450 29,307 16.41%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 397,120 4.76%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 4.89% 5.61% 6.74% 4.37% 3.67% 4.85% 6.03% -
ROE 7.87% 9.90% 10.74% 7.71% 5.14% 4.72% 6.70% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.72 26.50 26.28 21.25 14.88 11.30 8.20 19.34%
EPS 1.09 1.32 1.51 1.01 0.62 0.54 0.49 14.24%
DPS 0.50 0.50 0.50 0.00 0.10 0.00 0.00 -
NAPS 0.139 0.133 0.1407 0.1304 0.1204 0.1151 0.0738 11.11%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 23.49 26.24 26.03 21.05 14.74 11.20 6.14 25.03%
EPS 1.08 1.30 1.50 1.00 0.61 0.54 0.37 19.52%
DPS 0.50 0.50 0.50 0.00 0.10 0.00 0.00 -
NAPS 0.1377 0.1317 0.1394 0.1291 0.1192 0.114 0.0553 16.40%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 - -
Price 0.355 0.375 0.355 0.35 0.33 0.21 0.00 -
P/RPS 1.50 1.42 1.35 1.65 2.22 1.86 0.00 -
P/EPS 32.47 28.48 23.50 34.81 53.30 38.62 0.00 -
EY 3.08 3.51 4.26 2.87 1.88 2.59 0.00 -
DY 1.41 1.33 1.41 0.00 0.30 0.00 0.00 -
P/NAPS 2.55 2.82 2.52 2.68 2.74 1.82 0.00 -
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 25/08/23 24/08/22 23/08/21 21/08/20 28/08/19 - -
Price 0.355 0.335 0.355 0.345 0.35 0.255 0.00 -
P/RPS 1.50 1.26 1.35 1.62 2.35 2.26 0.00 -
P/EPS 32.47 25.44 23.50 34.31 56.53 46.89 0.00 -
EY 3.08 3.93 4.26 2.91 1.77 2.13 0.00 -
DY 1.41 1.49 1.41 0.00 0.29 0.00 0.00 -
P/NAPS 2.55 2.52 2.52 2.65 2.91 2.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment