[ACO] YoY TTM Result on 28-Feb-2022 [#4]

Stock
[ACO] ACO GROUP BERHAD
Announcement Date
27-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
28-Feb-2022 [#4]
Profit Trend
QoQ- -1.24%
YoY- 148.17%
Quarter Report
Latest QR
Upcoming QR
ACO's Result
ACO's Financial Summary
View:
Show?
TTM Result
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Revenue 137,409 132,507 124,930 110,590 30,447 45.71%
PBT 4,860 7,515 9,016 5,132 1,980 25.14%
Tax -1,837 -1,774 -1,953 -2,286 -188 76.73%
NP 3,023 5,741 7,063 2,846 1,792 13.95%
-
NP to SH 3,023 5,741 7,063 2,846 1,741 14.78%
-
Tax Rate 37.80% 23.61% 21.66% 44.54% 9.49% -
Total Cost 134,386 126,766 117,867 107,744 28,655 47.12%
-
Net Worth 93,790 90,316 82,334 67,201 43,560 21.11%
Dividend
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Div 694 694 - 883 - -
Div Payout % 22.98% 12.10% - 31.06% - -
Equity
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Net Worth 93,790 90,316 82,334 67,201 43,560 21.11%
NOSH 347,371 347,371 347,371 330,793 242,000 9.45%
Ratio Analysis
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 CAGR
NP Margin 2.20% 4.33% 5.65% 2.57% 5.89% -
ROE 3.22% 6.36% 8.58% 4.24% 4.00% -
Per Share
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 CAGR
RPS 39.56 38.15 36.42 36.20 12.58 33.14%
EPS 0.87 1.65 2.06 0.93 0.72 4.84%
DPS 0.20 0.20 0.00 0.29 0.00 -
NAPS 0.27 0.26 0.24 0.22 0.18 10.66%
Adjusted Per Share Value based on latest NOSH - 347,371
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 CAGR
RPS 39.56 38.15 35.96 31.84 8.76 45.73%
EPS 0.87 1.65 2.03 0.82 0.50 14.84%
DPS 0.20 0.20 0.00 0.25 0.00 -
NAPS 0.27 0.26 0.237 0.1935 0.1254 21.11%
Price Multiplier on Financial Quarter End Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Date 29/02/24 28/02/23 28/02/22 26/02/21 - -
Price 0.215 0.225 0.26 0.315 0.00 -
P/RPS 0.54 0.59 0.71 0.87 0.00 -
P/EPS 24.71 13.61 12.63 33.81 0.00 -
EY 4.05 7.35 7.92 2.96 0.00 -
DY 0.93 0.89 0.00 0.92 0.00 -
P/NAPS 0.80 0.87 1.08 1.43 0.00 -
Price Multiplier on Announcement Date
29/02/24 28/02/23 28/02/22 28/02/21 29/02/20 CAGR
Date 24/04/24 26/04/23 27/04/22 27/04/21 - -
Price 0.235 0.215 0.24 0.33 0.00 -
P/RPS 0.59 0.56 0.66 0.91 0.00 -
P/EPS 27.00 13.01 11.66 35.42 0.00 -
EY 3.70 7.69 8.58 2.82 0.00 -
DY 0.85 0.93 0.00 0.88 0.00 -
P/NAPS 0.87 0.83 1.00 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment