[LSH] YoY TTM Result on 31-Mar-2022 [#1]

Announcement Date
24-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 89.06%
YoY- 89.06%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 CAGR
Revenue 453,748 219,277 91,239 122.76%
PBT 83,997 66,648 19,784 105.84%
Tax -18,141 -17,096 -5,187 86.85%
NP 65,856 49,552 14,597 112.18%
-
NP to SH 65,875 49,552 14,597 112.21%
-
Tax Rate 21.60% 25.65% 26.22% -
Total Cost 387,892 169,725 76,642 124.71%
-
Net Worth 427,537 92,745 55,413 177.37%
Dividend
31/03/24 31/03/23 31/03/22 CAGR
Div 16,586 11,626 3,691 111.76%
Div Payout % 25.18% 23.46% 25.29% -
Equity
31/03/24 31/03/23 31/03/22 CAGR
Net Worth 427,537 92,745 55,413 177.37%
NOSH 706,360 356,045 351,606 41.66%
Ratio Analysis
31/03/24 31/03/23 31/03/22 CAGR
NP Margin 14.51% 22.60% 16.00% -
ROE 15.41% 53.43% 26.34% -
Per Share
31/03/24 31/03/23 31/03/22 CAGR
RPS 65.84 61.61 25.95 59.18%
EPS 9.56 13.92 4.15 51.69%
DPS 2.41 3.27 1.05 51.41%
NAPS 0.6204 0.2606 0.1576 98.22%
Adjusted Per Share Value based on latest NOSH - 355,045
31/03/24 31/03/23 31/03/22 CAGR
RPS 64.24 31.04 12.92 122.73%
EPS 9.33 7.02 2.07 112.08%
DPS 2.35 1.65 0.52 112.36%
NAPS 0.6053 0.1313 0.0784 177.47%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 CAGR
Date 29/03/24 31/03/23 31/03/22 -
Price 0.88 0.80 0.50 -
P/RPS 1.34 1.30 1.93 -16.65%
P/EPS 9.21 5.75 12.04 -12.52%
EY 10.86 17.40 8.30 14.36%
DY 2.74 4.08 2.10 14.20%
P/NAPS 1.42 3.07 3.17 -33.03%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 CAGR
Date 30/05/24 25/05/23 24/05/22 -
Price 0.88 0.88 0.55 -
P/RPS 1.34 1.43 2.12 -20.47%
P/EPS 9.21 6.32 13.25 -16.60%
EY 10.86 15.82 7.55 19.90%
DY 2.74 3.71 1.91 19.74%
P/NAPS 1.42 3.38 3.49 -36.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment