[GOB] YoY TTM Result on 31-Mar-2001 [#4]

Announcement Date
28-Dec-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -5.0%
YoY- -162.5%
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 89,740 15,618 157,018 185,431 140,240 -10.55%
PBT 10,974 -53,438 -49,308 -300,654 -105,257 -
Tax -5,819 -3,345 9,567 300,654 105,257 -
NP 5,155 -56,783 -39,741 0 0 -
-
NP to SH 5,155 -56,783 -52,851 -300,134 -114,338 -
-
Tax Rate 53.03% - - - - -
Total Cost 84,585 72,401 196,759 185,431 140,240 -11.86%
-
Net Worth 231,257 -482,781 -413,990 -370,897 -103,901 -
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 231,257 -482,781 -413,990 -370,897 -103,901 -
NOSH 150,167 304,018 303,511 303,765 303,806 -16.14%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 5.74% -363.57% -25.31% 0.00% 0.00% -
ROE 2.23% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 59.76 5.14 51.73 61.04 46.16 6.66%
EPS 3.43 -18.68 -17.41 -98.80 -37.64 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 -1.588 -1.364 -1.221 -0.342 -
Adjusted Per Share Value based on latest NOSH - 303,765
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 19.56 3.40 34.23 40.42 30.57 -10.55%
EPS 1.12 -12.38 -11.52 -65.43 -24.93 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5041 -1.0525 -0.9025 -0.8086 -0.2265 -
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 - - - - -
Price 1.33 0.00 0.00 0.00 0.00 -
P/RPS 2.23 0.00 0.00 0.00 0.00 -
P/EPS 38.74 0.00 0.00 0.00 0.00 -
EY 2.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 20/05/04 29/05/03 31/05/02 28/12/01 - -
Price 0.87 0.00 0.00 0.00 0.00 -
P/RPS 1.46 0.00 0.00 0.00 0.00 -
P/EPS 25.34 0.00 0.00 0.00 0.00 -
EY 3.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment