[GOB] YoY TTM Result on 31-Mar-2002 [#4]

Stock
[GOB] GLOBAL ORIENTAL BERHAD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 65.22%
YoY- 82.39%
Quarter Report
Latest QR
Upcoming QR
GOB's Result
GOB's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 140,437 89,740 15,618 157,018 185,431 140,240 0.02%
PBT 40,509 10,974 -53,438 -49,308 -300,654 -105,257 -
Tax -9,539 -5,819 -3,345 9,567 300,654 105,257 -
NP 30,970 5,155 -56,783 -39,741 0 0 -
-
NP to SH 30,970 5,155 -56,783 -52,851 -300,134 -114,338 -
-
Tax Rate 23.55% 53.03% - - - - -
Total Cost 109,467 84,585 72,401 196,759 185,431 140,240 -4.83%
-
Net Worth 169,520 231,257 -482,781 -413,990 -370,897 -103,901 -
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 169,520 231,257 -482,781 -413,990 -370,897 -103,901 -
NOSH 150,018 150,167 304,018 303,511 303,765 303,806 -13.15%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 22.05% 5.74% -363.57% -25.31% 0.00% 0.00% -
ROE 18.27% 2.23% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 93.61 59.76 5.14 51.73 61.04 46.16 15.18%
EPS 20.64 3.43 -18.68 -17.41 -98.80 -37.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.13 1.54 -1.588 -1.364 -1.221 -0.342 -
Adjusted Per Share Value based on latest NOSH - 303,511
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 30.62 19.56 3.40 34.23 40.42 30.57 0.03%
EPS 6.75 1.12 -12.38 -11.52 -65.43 -24.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3696 0.5041 -1.0525 -0.9025 -0.8086 -0.2265 -
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 - - - - -
Price 0.74 1.33 0.00 0.00 0.00 0.00 -
P/RPS 0.79 2.23 0.00 0.00 0.00 0.00 -
P/EPS 3.58 38.74 0.00 0.00 0.00 0.00 -
EY 27.90 2.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.86 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 18/05/05 20/05/04 29/05/03 31/05/02 28/12/01 - -
Price 0.56 0.87 0.00 0.00 0.00 0.00 -
P/RPS 0.60 1.46 0.00 0.00 0.00 0.00 -
P/EPS 2.71 25.34 0.00 0.00 0.00 0.00 -
EY 36.86 3.95 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment