[SYMLIFE] YoY TTM Result on 31-Dec-2008 [#3]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- -35.36%
YoY- -38.86%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 310,878 229,894 227,206 313,422 356,209 207,768 0 -
PBT 44,838 32,162 35,994 47,794 70,073 56,019 0 -
Tax -16,457 -10,567 -13,885 -13,659 -16,508 -7,108 0 -
NP 28,381 21,595 22,109 34,135 53,565 48,911 0 -
-
NP to SH 29,151 20,246 15,411 31,064 50,804 47,572 0 -
-
Tax Rate 36.70% 32.86% 38.58% 28.58% 23.56% 12.69% - -
Total Cost 282,497 208,299 205,097 279,287 302,644 158,857 0 -
-
Net Worth 430,962 428,257 414,544 412,814 401,044 372,315 319,791 5.09%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 8,224 4,217 8,936 7,798 - - -
Div Payout % - 40.62% 27.36% 28.77% 15.35% - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 430,962 428,257 414,544 412,814 401,044 372,315 319,791 5.09%
NOSH 258,061 274,523 274,532 290,714 301,537 318,218 319,791 -3.50%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 9.13% 9.39% 9.73% 10.89% 15.04% 23.54% 0.00% -
ROE 6.76% 4.73% 3.72% 7.52% 12.67% 12.78% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 120.47 83.74 82.76 107.81 118.13 65.29 0.00 -
EPS 11.30 7.37 5.61 10.69 16.85 14.95 0.00 -
DPS 0.00 3.00 1.54 3.07 2.59 0.00 0.00 -
NAPS 1.67 1.56 1.51 1.42 1.33 1.17 1.00 8.91%
Adjusted Per Share Value based on latest NOSH - 290,714
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 43.39 32.09 31.71 43.75 49.72 29.00 0.00 -
EPS 4.07 2.83 2.15 4.34 7.09 6.64 0.00 -
DPS 0.00 1.15 0.59 1.25 1.09 0.00 0.00 -
NAPS 0.6015 0.5978 0.5786 0.5762 0.5598 0.5197 0.4464 5.09%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.73 1.05 0.60 0.70 1.04 0.81 0.69 -
P/RPS 0.61 1.25 0.72 0.65 0.88 1.24 0.00 -
P/EPS 6.46 14.24 10.69 6.55 6.17 5.42 0.00 -
EY 15.47 7.02 9.36 15.26 16.20 18.46 0.00 -
DY 0.00 2.86 2.56 4.39 2.49 0.00 0.00 -
P/NAPS 0.44 0.67 0.40 0.49 0.78 0.69 0.69 -7.22%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 24/02/11 24/02/10 26/02/09 28/02/08 28/02/07 27/02/06 -
Price 0.80 1.15 0.62 0.56 0.89 0.88 0.71 -
P/RPS 0.66 1.37 0.75 0.52 0.75 1.35 0.00 -
P/EPS 7.08 15.59 11.04 5.24 5.28 5.89 0.00 -
EY 14.12 6.41 9.05 19.08 18.93 16.99 0.00 -
DY 0.00 2.61 2.48 5.49 2.91 0.00 0.00 -
P/NAPS 0.48 0.74 0.41 0.39 0.67 0.75 0.71 -6.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment