[LANDMRK] YoY TTM Result on 31-Dec-2009 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
24-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 553.92%
YoY- -84.43%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Revenue 49,624 41,549 41,189 46,776 48,721 89,453 99,982 -11.00%
PBT -1,170 -11,526 -3,578 7,586 -10,178 104,687 103,282 -
Tax -1,076 -626 -739 1,929 72,101 467,343 29,190 -
NP -2,246 -12,152 -4,317 9,515 61,923 572,030 132,472 -
-
NP to SH -2,246 -12,152 -4,322 9,791 62,865 571,126 119,629 -
-
Tax Rate - - - -25.43% - -446.42% -28.26% -
Total Cost 51,870 53,701 45,506 37,261 -13,202 -482,577 -32,490 -
-
Net Worth 1,732,833 1,680,545 1,696,921 1,706,062 1,703,551 1,076,913 458,267 24.79%
Dividend
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Div - - - 4,805 - 19,230 9,352 -
Div Payout % - - - 49.08% - 3.37% 7.82% -
Equity
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Net Worth 1,732,833 1,680,545 1,696,921 1,706,062 1,703,551 1,076,913 458,267 24.79%
NOSH 468,333 478,787 480,714 480,580 482,592 480,764 467,619 0.02%
Ratio Analysis
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
NP Margin -4.53% -29.25% -10.48% 20.34% 127.10% 639.48% 132.50% -
ROE -0.13% -0.72% -0.25% 0.57% 3.69% 53.03% 26.10% -
Per Share
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 10.60 8.68 8.57 9.73 10.10 18.61 21.38 -11.02%
EPS -0.48 -2.54 -0.90 2.04 13.03 118.80 25.58 -
DPS 0.00 0.00 0.00 1.00 0.00 4.00 2.00 -
NAPS 3.70 3.51 3.53 3.55 3.53 2.24 0.98 24.75%
Adjusted Per Share Value based on latest NOSH - 480,580
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
RPS 7.39 6.19 6.13 6.97 7.26 13.32 14.89 -11.01%
EPS -0.33 -1.81 -0.64 1.46 9.36 85.05 17.81 -
DPS 0.00 0.00 0.00 0.72 0.00 2.86 1.39 -
NAPS 2.5805 2.5026 2.527 2.5406 2.5369 1.6037 0.6824 24.79%
Price Multiplier on Financial Quarter End Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 -
Price 0.96 1.08 1.69 1.24 0.87 2.98 1.87 -
P/RPS 9.06 12.45 19.72 12.74 8.62 16.02 8.75 0.58%
P/EPS -200.18 -42.55 -187.97 60.86 6.68 2.51 7.31 -
EY -0.50 -2.35 -0.53 1.64 14.97 39.86 13.68 -
DY 0.00 0.00 0.00 0.81 0.00 1.34 1.07 -
P/NAPS 0.26 0.31 0.48 0.35 0.25 1.33 1.91 -28.25%
Price Multiplier on Announcement Date
31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 CAGR
Date 26/02/13 28/02/12 23/02/11 24/02/10 25/02/09 27/02/08 28/02/07 -
Price 0.92 1.08 1.50 1.20 0.76 2.56 2.45 -
P/RPS 8.68 12.45 17.51 12.33 7.53 13.76 11.46 -4.52%
P/EPS -191.84 -42.55 -166.84 58.90 5.83 2.15 9.58 -
EY -0.52 -2.35 -0.60 1.70 17.14 46.40 10.44 -
DY 0.00 0.00 0.00 0.83 0.00 1.56 0.82 -
P/NAPS 0.25 0.31 0.42 0.34 0.22 1.14 2.50 -31.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment