[LANDMRK] YoY TTM Result on 31-Mar-2010 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 13.42%
YoY- -81.34%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 48,290 43,127 42,615 45,687 46,349 68,733 89,547 -9.77%
PBT -3,270 -11,131 -6,251 8,795 -13,638 92,800 99,281 -
Tax -773 -878 -1,274 2,034 72,596 460,395 28,528 -
NP -4,043 -12,009 -7,525 10,829 58,958 553,195 127,809 -
-
NP to SH -4,043 -12,009 -7,527 11,105 59,499 559,416 114,768 -
-
Tax Rate - - - -23.13% - -496.12% -28.73% -
Total Cost 52,333 55,136 50,140 34,858 -12,609 -484,462 -38,262 -
-
Net Worth 1,774,701 1,735,915 1,680,823 1,714,488 1,684,017 1,094,662 501,451 23.42%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - 4,805 - 19,230 9,352 -
Div Payout % - - - 43.28% - 3.44% 8.15% -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 1,774,701 1,735,915 1,680,823 1,714,488 1,684,017 1,094,662 501,451 23.42%
NOSH 479,649 493,157 476,153 482,954 477,058 480,114 481,424 -0.06%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -8.37% -27.85% -17.66% 23.70% 127.20% 804.85% 142.73% -
ROE -0.23% -0.69% -0.45% 0.65% 3.53% 51.10% 22.89% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 10.07 8.75 8.95 9.46 9.72 14.32 18.60 -9.71%
EPS -0.84 -2.44 -1.58 2.30 12.47 116.52 23.84 -
DPS 0.00 0.00 0.00 1.00 0.00 4.00 1.94 -
NAPS 3.70 3.52 3.53 3.55 3.53 2.28 1.0416 23.49%
Adjusted Per Share Value based on latest NOSH - 482,954
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 7.19 6.42 6.35 6.80 6.90 10.24 13.34 -9.77%
EPS -0.60 -1.79 -1.12 1.65 8.86 83.31 17.09 -
DPS 0.00 0.00 0.00 0.72 0.00 2.86 1.39 -
NAPS 2.6428 2.5851 2.503 2.5532 2.5078 1.6301 0.7467 23.42%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.98 1.01 1.52 1.27 0.73 2.24 2.19 -
P/RPS 9.73 11.55 16.98 13.43 7.51 15.65 11.77 -3.11%
P/EPS -116.26 -41.48 -96.15 55.23 5.85 1.92 9.19 -
EY -0.86 -2.41 -1.04 1.81 17.08 52.02 10.89 -
DY 0.00 0.00 0.00 0.79 0.00 1.79 0.89 -
P/NAPS 0.26 0.29 0.43 0.36 0.21 0.98 2.10 -29.37%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/05/13 17/05/12 26/05/11 27/05/10 27/05/09 29/05/08 29/05/07 -
Price 1.26 0.91 1.51 1.09 1.16 2.00 1.95 -
P/RPS 12.52 10.41 16.87 11.52 11.94 13.97 10.48 3.00%
P/EPS -149.48 -37.37 -95.52 47.40 9.30 1.72 8.18 -
EY -0.67 -2.68 -1.05 2.11 10.75 58.26 12.23 -
DY 0.00 0.00 0.00 0.92 0.00 2.00 1.00 -
P/NAPS 0.34 0.26 0.43 0.31 0.33 0.88 1.87 -24.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment