[LANDMRK] QoQ Cumulative Quarter Result on 31-Mar-2010 [#1]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -78.3%
YoY- 162.02%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 41,189 30,182 19,126 12,181 46,776 33,550 22,250 50.59%
PBT -3,578 -1,538 -1,666 2,311 7,586 -2,101 -760 180.10%
Tax -739 -188 -186 -183 1,929 40 -285 88.41%
NP -4,317 -1,726 -1,852 2,128 9,515 -2,061 -1,045 156.79%
-
NP to SH -4,322 -1,733 -1,857 2,125 9,791 -1,786 -1,050 156.17%
-
Tax Rate - - - 7.92% -25.43% - - -
Total Cost 45,506 31,908 20,978 10,053 37,261 35,611 23,295 56.07%
-
Net Worth 1,697,853 1,704,116 1,685,584 1,714,488 1,704,696 1,699,113 1,684,772 0.51%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - 4,801 - - -
Div Payout % - - - - 49.04% - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 1,697,853 1,704,116 1,685,584 1,714,488 1,704,696 1,699,113 1,684,772 0.51%
NOSH 480,978 481,388 476,153 482,954 480,196 482,702 477,272 0.51%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin -10.48% -5.72% -9.68% 17.47% 20.34% -6.14% -4.70% -
ROE -0.25% -0.10% -0.11% 0.12% 0.57% -0.11% -0.06% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 8.56 6.27 4.02 2.52 9.74 6.95 4.66 49.82%
EPS -0.90 -0.36 -0.39 0.44 2.04 -0.37 -0.22 155.13%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 3.53 3.54 3.54 3.55 3.55 3.52 3.53 0.00%
Adjusted Per Share Value based on latest NOSH - 482,954
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.13 4.49 2.85 1.81 6.97 5.00 3.31 50.63%
EPS -0.64 -0.26 -0.28 0.32 1.46 -0.27 -0.16 151.34%
DPS 0.00 0.00 0.00 0.00 0.72 0.00 0.00 -
NAPS 2.5284 2.5377 2.5101 2.5532 2.5386 2.5303 2.5089 0.51%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.69 1.32 1.13 1.27 1.24 1.33 1.28 -
P/RPS 19.73 21.05 28.13 50.35 12.73 19.14 27.46 -19.73%
P/EPS -188.07 -366.67 -289.74 288.64 60.82 -359.46 -581.82 -52.80%
EY -0.53 -0.27 -0.35 0.35 1.64 -0.28 -0.17 112.97%
DY 0.00 0.00 0.00 0.00 0.81 0.00 0.00 -
P/NAPS 0.48 0.37 0.32 0.36 0.35 0.38 0.36 21.07%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 23/02/11 24/11/10 25/08/10 27/05/10 24/02/10 24/11/09 27/08/09 -
Price 1.50 1.29 1.24 1.09 1.20 1.29 1.36 -
P/RPS 17.52 20.57 30.87 43.22 12.32 18.56 29.17 -28.74%
P/EPS -166.93 -358.33 -317.95 247.73 58.85 -348.65 -618.18 -58.12%
EY -0.60 -0.28 -0.31 0.40 1.70 -0.29 -0.16 140.79%
DY 0.00 0.00 0.00 0.00 0.83 0.00 0.00 -
P/NAPS 0.42 0.36 0.35 0.31 0.34 0.37 0.39 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment