[MENANG] YoY TTM Result on 31-Dec-2006 [#4]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 19.84%
YoY- 44.64%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
TTM Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 14,653 17,140 27,912 18,643 21,697 13,416 7,227 12.49%
PBT 1,249 -17,214 -14,324 -6,994 -16,258 -5,791 -13,627 -
Tax 852 0 0 -2,556 -993 -2,293 -84 -
NP 2,101 -17,214 -14,324 -9,550 -17,251 -8,084 -13,711 -
-
NP to SH 2,101 -17,214 -10,458 -9,550 -17,251 -8,084 -13,711 -
-
Tax Rate -68.21% - - - - - - -
Total Cost 12,552 34,354 42,236 28,193 38,948 21,500 20,938 -8.16%
-
Net Worth 138,304 152,826 171,339 180,638 190,634 205,779 216,125 -7.16%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 138,304 152,826 171,339 180,638 190,634 205,779 216,125 -7.16%
NOSH 266,739 266,760 268,809 266,979 267,594 264,838 267,714 -0.06%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 14.34% -100.43% -51.32% -51.23% -79.51% -60.26% -189.72% -
ROE 1.52% -11.26% -6.10% -5.29% -9.05% -3.93% -6.34% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 5.49 6.43 10.38 6.98 8.11 5.07 2.70 12.54%
EPS 0.79 -6.45 -3.89 -3.58 -6.45 -3.05 -5.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5185 0.5729 0.6374 0.6766 0.7124 0.777 0.8073 -7.10%
Adjusted Per Share Value based on latest NOSH - 266,979
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 2.10 2.46 4.00 2.67 3.11 1.92 1.04 12.41%
EPS 0.30 -2.47 -1.50 -1.37 -2.47 -1.16 -1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1982 0.219 0.2456 0.2589 0.2732 0.2949 0.3098 -7.16%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.24 0.18 0.29 0.14 0.13 0.23 0.41 -
P/RPS 4.37 2.80 2.79 2.00 1.60 4.54 15.19 -18.73%
P/EPS 30.47 -2.79 -7.45 -3.91 -2.02 -7.53 -8.01 -
EY 3.28 -35.85 -13.42 -25.55 -49.59 -13.27 -12.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.31 0.45 0.21 0.18 0.30 0.51 -1.70%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 26/02/08 28/02/07 28/02/06 28/02/05 26/02/04 -
Price 0.25 0.17 0.27 0.55 0.14 0.23 0.39 -
P/RPS 4.55 2.65 2.60 7.88 1.73 4.54 14.45 -17.50%
P/EPS 31.74 -2.63 -6.94 -15.38 -2.17 -7.53 -7.61 -
EY 3.15 -37.96 -14.41 -6.50 -46.05 -13.27 -13.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.30 0.42 0.81 0.20 0.30 0.48 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment