[BURSA] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
17-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 21.01%
YoY- 113.08%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 416,061 303,478 412,436 419,259 270,746 267,652 9.21%
PBT 227,167 119,466 229,345 261,540 125,268 104,104 16.87%
Tax -42,498 -35,234 -53,166 -72,695 -33,286 -34,370 4.33%
NP 184,669 84,232 176,179 188,845 91,982 69,734 21.49%
-
NP to SH 182,615 84,232 176,179 188,845 88,626 68,349 21.70%
-
Tax Rate 18.71% 29.49% 23.18% 27.79% 26.57% 33.02% -
Total Cost 231,392 219,246 236,257 230,414 178,764 197,918 3.17%
-
Net Worth 835,516 747,484 755,028 894,482 883,506 1,003,208 -3.59%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 97,865 93,369 362,640 382,625 116,779 50,160 14.29%
Div Payout % 53.59% 110.85% 205.84% 202.61% 131.77% 73.39% -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 835,516 747,484 755,028 894,482 883,506 1,003,208 -3.59%
NOSH 528,807 522,716 520,709 520,048 519,709 501,604 1.06%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 44.39% 27.76% 42.72% 45.04% 33.97% 26.05% -
ROE 21.86% 11.27% 23.33% 21.11% 10.03% 6.81% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 78.68 58.06 79.21 80.62 52.10 53.36 8.07%
EPS 34.53 16.11 33.83 36.31 17.05 13.63 20.41%
DPS 18.50 17.86 69.50 74.00 22.47 10.00 13.08%
NAPS 1.58 1.43 1.45 1.72 1.70 2.00 -4.60%
Adjusted Per Share Value based on latest NOSH - 520,048
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 51.41 37.50 50.96 51.81 33.45 33.07 9.21%
EPS 22.56 10.41 21.77 23.33 10.95 8.45 21.68%
DPS 12.09 11.54 44.81 47.28 14.43 6.20 14.28%
NAPS 1.0324 0.9236 0.9329 1.1053 1.0917 1.2396 -3.59%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 7.04 6.90 7.45 11.40 5.75 3.82 -
P/RPS 8.95 11.88 9.41 14.14 11.04 7.16 4.56%
P/EPS 20.39 42.82 22.02 31.39 33.72 28.03 -6.16%
EY 4.91 2.34 4.54 3.19 2.97 3.57 6.57%
DY 2.63 2.59 9.33 6.49 3.91 2.62 0.07%
P/NAPS 4.46 4.83 5.14 6.63 3.38 1.91 18.47%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 16/07/10 20/07/09 17/07/08 17/07/07 31/07/06 - -
Price 7.02 7.30 6.55 11.60 5.95 0.00 -
P/RPS 8.92 12.57 8.27 14.39 11.42 0.00 -
P/EPS 20.33 45.30 19.36 31.94 34.89 0.00 -
EY 4.92 2.21 5.17 3.13 2.87 0.00 -
DY 2.64 2.45 10.61 6.38 3.78 0.00 -
P/NAPS 4.44 5.10 4.52 6.74 3.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment